MURMESTER WIIK AS

5912 SEIM

Finances

Share Ownership

Return on Equity

5,68 %

Current Ratio

2,23

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 126 000	1 069 000	729 000
Net Income	20 000	161 000	148 000
Total Assets	551 000	589 000	389 000
Total Equity	352 000	333 000	172 000

Income (NOK)	2022	2021	2020
Revenue	1 126 000	1 069 000	729 000
Expenditure	1 101 000	863 000	542 000
Operating Profit	24 000	206 000	188 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	25 000	206 000	188 000
Tax	5 000	45 000	40 000
Net Income	20 000	161 000	148 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	121 000	154 000	20 000
Total Current Assets	430 000	435 000	369 000
Total Assets	551 000	589 000	389 000
Total Retained Equity	322 000	303 000	142 000
Total Equity	352 000	333 000	172 000
Total Long-Term Debt	6 000	7 000	1 000
Total Current Debt	193 000	249 000	217 000
Total Equity and Debt	551 000	589 000	389 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 126 000	1 069 000	729 000
Other Income	0	0	0
Revenue	1 126 000	1 069 000	729 000
Cost of Goods Sold	331 000	252 000	151 000
Salary Costs	588 000	480 000	334 000
Depreciation	33 000	9 000	2 000
Impairment	0	0	0
Expenditure	1 101 000	863 000	542 000
Operating Profit	24 000	206 000	188 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	20 000	161 000	148 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	121 000	154 000	20 000
Total Tangible Assets	121 000	154 000	20 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	121 000	154 000	20 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	382 000	313 000	355 000
Total Current Assets	430 000	435 000	369 000
Total Assets	551 000	589 000	389 000
Total Equity	352 000	333 000	172 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 000	7 000	1 000
Creditors	13 000	36 000	15 000
Unpaid Taxes	121 000	132 000	131 000
Dividends	0	0	0
Other Current Debt	53 000	43 000	31 000
Total Current Debt	193 000	249 000	217 000
Total Equity and Debt	551 000	589 000	389 000

Financial indicators	2022	2021	2020
Return on Equity	5,68 %	48,35 %	86,05 %
Debt-to-Equity Ratio	0,02	0,02	0,01
Operating Profit Margin	2,13 %	19,27 %	25,79 %
Current Ratio	2,23	1,75	1,7
Quick Ratio	2,23	1,75	1,7
Equity Ratio	0,64	0,57	0,44
Gross Profit Margin	70,6 %	76,43 %	79,29 %