KRISTINE JOHANNE HOLDING AS

0663 OSLO

Finances

Return on Equity

3,04 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 667 000	12 396 000	2 410 000	−10 000
Total Assets	396 097 000	396 209 000	385 892 000	50 000
Total Equity	383 918 000	383 765 000	383 419 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	26 000	33 000	10 000
Operating Profit	−34 000	−26 000	−33 000	−10 000
Financial Income	11 774 000	12 500 000	2 450 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	11 773 000	12 499 000	2 449 000	0
Earnings Before Tax	11 739 000	12 473 000	2 416 000	−10 000
Tax	72 000	77 000	7 000	0
Net Income	11 667 000	12 396 000	2 410 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	383 703 000	383 703 000	383 419 000	0
Total Current Assets	12 394 000	12 506 000	2 473 000	50 000
Total Assets	396 097 000	396 209 000	385 892 000	50 000
Total Retained Equity	13 563 000	7 396 000	0	−10 000
Total Equity	383 918 000	383 765 000	383 419 000	40 000
Total Long-Term Debt	336 000	333 000	0	0
Total Current Debt	11 843 000	12 111 000	2 473 000	10 000
Total Equity and Debt	396 097 000	396 209 000	385 892 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	26 000	33 000	10 000
Operating Profit	−34 000	−26 000	−33 000	−10 000
Financial Income	11 774 000	12 500 000	2 450 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	11 773 000	12 499 000	2 449 000	0
Dividends	5 500 000	5 000 000	2 450 000	0
Net Income	11 667 000	12 396 000	2 410 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	383 703 000	383 703 000	383 419 000	0
Total Fixed Assets	383 703 000	383 703 000	383 419 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	6 000	23 000	50 000
Total Current Assets	12 394 000	12 506 000	2 473 000	50 000
Total Assets	396 097 000	396 209 000	385 892 000	50 000
Total Equity	383 918 000	383 765 000	383 419 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	336 000	333 000	0	0
Creditors	10 000	0	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	5 500 000	5 000 000	2 450 000	0
Other Current Debt	11 764 000	12 068 000	2 450 000	10 000
Total Current Debt	11 843 000	12 111 000	2 473 000	10 000
Total Equity and Debt	396 097 000	396 209 000	385 892 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,04 %	3,23 %	0,63 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,03	1	5
Quick Ratio	1,05	1,03	1	5
Equity Ratio	0,97	0,97	0,99	0,8
Gross Profit Margin	-	-	-	-