MYTHEN HOLDING AS

2609 LILLEHAMMER

Finances

Return on Equity

68,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

24,95

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	30 000	−10 000	−7 000
Total Assets	1 142 000	63 000	61 000
Total Equity	44 000	14 000	23 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	10 000	10 000	7 000
Operating Profit	−10 000	−10 000	−7 000
Financial Income	40 000	0	0
Financial Costs	0	0	0
Financial Balance	40 000	0	0
Earnings Before Tax	30 000	−10 000	−7 000
Tax	0	0	0
Net Income	30 000	−10 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 115 000	60 000	60 000
Total Current Assets	26 000	3 000	1 000
Total Assets	1 142 000	63 000	61 000
Total Retained Equity	14 000	−16 000	−7 000
Total Equity	44 000	14 000	23 000
Total Long-Term Debt	1 098 000	0	0
Total Current Debt	0	49 000	38 000
Total Equity and Debt	1 142 000	63 000	61 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	10 000	7 000
Operating Profit	−10 000	−10 000	−7 000
Financial Income	40 000	0	0
Financial Costs	0	0	0
Financial Balance	40 000	0	0
Dividends	0	0	0
Net Income	30 000	−10 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 115 000	60 000	60 000
Total Fixed Assets	1 115 000	60 000	60 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	26 000	3 000	1 000
Total Current Assets	26 000	3 000	1 000
Total Assets	1 142 000	63 000	61 000
Total Equity	44 000	14 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 098 000	0	0
Creditors	0	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	48 000	38 000
Total Current Debt	0	49 000	38 000
Total Equity and Debt	1 142 000	63 000	61 000

Financial indicators	2022	2021	2020
Return on Equity	68,18 %	−71,43 %	−30,43 %
Debt-to-Equity Ratio	24,95	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	0,06	0,03
Quick Ratio	-	0,06	0,03
Equity Ratio	0,04	0,22	0,38
Gross Profit Margin	-	-	-