VESTERTANA EIENDOM AS

9841 TANA

Finances

Share Ownership

Return on Equity

68,92 %

Current Ratio

4,86

Debt-to-Equity Ratio

−16,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	0	0
Net Income	−51 000	−10 000	−43 000	0
Total Assets	1 173 000	213 000	222 000	30 000
Total Equity	−74 000	−23 000	−13 000	30 000

Income (NOK)	2022	2021	2020
Revenue	60 000	0	0
Expenditure	111 000	10 000	43 000
Operating Profit	−51 000	−10 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−51 000	−10 000	−43 000
Tax	0	0	0
Net Income	−51 000	−10 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	993 000	200 000	0	0
Total Current Assets	180 000	13 000	222 000	30 000
Total Assets	1 173 000	213 000	222 000	30 000
Total Retained Equity	−104 000	−53 000	−43 000	0
Total Equity	−74 000	−23 000	−13 000	30 000
Total Long-Term Debt	1 209 000	234 000	234 000	0
Total Current Debt	37 000	1 000	0	0
Total Equity and Debt	1 173 000	213 000	222 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	60 000	0	0
Other Income	0	0	0
Revenue	60 000	0	0
Cost of Goods Sold	46 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	111 000	10 000	43 000
Operating Profit	−51 000	−10 000	−43 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−51 000	−10 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	993 000	200 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	993 000	200 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	993 000	200 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	13 000	222 000	0
Total Current Assets	180 000	13 000	222 000	30 000
Total Assets	1 173 000	213 000	222 000	30 000
Total Equity	−74 000	−23 000	−13 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 209 000	234 000	234 000	0
Creditors	137 000	1 000	0	0
Unpaid Taxes	−100 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	1 000	0	0
Total Equity and Debt	1 173 000	213 000	222 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,92 %	43,48 %	330,77 %	0 %
Debt-to-Equity Ratio	−16,34	−10,17	−18	0
Operating Profit Margin	−85 %	-	-	-
Current Ratio	4,86	13	-	-
Quick Ratio	4,86	13	-	-
Equity Ratio	−0,06	−0,11	−0,06	1
Gross Profit Margin	23,33 %	-	-	-