HUNDIHUSET AS

0276 OSLO

Finances

Share Ownership

Return on Equity

12,31 %

Current Ratio

13,14

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	5 672 000	6 342 000	6 674 000
Net Income	869 000	1 732 000	1 011 000
Total Assets	7 778 000	7 997 000	7 052 000
Total Equity	7 062 000	6 193 000	4 461 000

Income (NOK)	2022	2021	2020
Revenue	5 672 000	6 342 000	6 674 000
Expenditure	4 510 000	4 088 000	5 399 000
Operating Profit	1 161 000	2 253 000	1 276 000
Financial Income	7 000	13 000	52 000
Financial Costs	54 000	45 000	31 000
Financial Balance	−47 000	−32 000	21 000
Earnings Before Tax	1 114 000	2 221 000	1 296 000
Tax	245 000	489 000	285 000
Net Income	869 000	1 732 000	1 011 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	78 000	0	144 000
Total Current Assets	7 700 000	7 997 000	6 908 000
Total Assets	7 778 000	7 997 000	7 052 000
Total Retained Equity	3 612 000	2 743 000	1 011 000
Total Equity	7 062 000	6 193 000	4 461 000
Total Long-Term Debt	130 000	980 000	1 918 000
Total Current Debt	586 000	824 000	673 000
Total Equity and Debt	7 778 000	7 997 000	7 052 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 672 000	6 342 000	6 674 000
Other Income	0	0	0
Revenue	5 672 000	6 342 000	6 674 000
Cost of Goods Sold	2 989 000	2 448 000	3 500 000
Salary Costs	857 000	699 000	778 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 510 000	4 088 000	5 399 000
Operating Profit	1 161 000	2 253 000	1 276 000
Financial Income	7 000	13 000	52 000
Financial Costs	54 000	45 000	31 000
Financial Balance	−47 000	−32 000	21 000
Dividends	0	0	0
Net Income	869 000	1 732 000	1 011 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	78 000	0	144 000
Total Fixed Assets	78 000	0	144 000
Stock	6 353 000	5 023 000	4 377 000
Total Investments	0	0	0
Cash, Bank	1 326 000	2 942 000	2 491 000
Total Current Assets	7 700 000	7 997 000	6 908 000
Total Assets	7 778 000	7 997 000	7 052 000
Total Equity	7 062 000	6 193 000	4 461 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	130 000	980 000	1 918 000
Creditors	0	0	6 000
Unpaid Taxes	247 000	260 000	284 000
Dividends	0	0	0
Other Current Debt	94 000	76 000	98 000
Total Current Debt	586 000	824 000	673 000
Total Equity and Debt	7 778 000	7 997 000	7 052 000

Financial indicators	2022	2021	2020
Return on Equity	12,31 %	27,97 %	22,66 %
Debt-to-Equity Ratio	0,02	0,16	0,43
Operating Profit Margin	20,47 %	35,53 %	19,12 %
Current Ratio	13,14	9,71	10,26
Quick Ratio	−1,34	−1,9	−1,87
Equity Ratio	0,91	0,77	0,63
Gross Profit Margin	47,3 %	61,4 %	47,56 %