company

MALERMESTER SKJERVHEIM AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

61,19 %

Current Ratio

1,76

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020
Revenue	3 573 000	3 517 000	4 002 000
Net Income	432 000	303 000	1 031 000
Total Assets	2 007 000	1 913 000	1 791 000
Total Equity	706 000	673 000	621 000

Income (NOK)	2022	2021	2020
Revenue	3 573 000	3 517 000	4 002 000
Expenditure	3 006 000	3 115 000	2 680 000
Operating Profit	567 000	402 000	1 321 000
Financial Income	10 000	7 000	0
Financial Costs	23 000	21 000	3 000
Financial Balance	−13 000	−14 000	−3 000
Earnings Before Tax	554 000	388 000	1 318 000
Tax	122 000	85 000	288 000
Net Income	432 000	303 000	1 031 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	340 000	450 000	0
Total Current Assets	1 668 000	1 463 000	1 791 000
Total Assets	2 007 000	1 913 000	1 791 000
Total Retained Equity	616 000	583 000	531 000
Total Equity	706 000	673 000	621 000
Total Long-Term Debt	353 000	412 000	0
Total Current Debt	949 000	828 000	1 170 000
Total Equity and Debt	2 007 000	1 913 000	1 791 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 573 000	3 500 000	3 988 000
Other Income	0	18 000	14 000
Revenue	3 573 000	3 517 000	4 002 000
Cost of Goods Sold	390 000	343 000	371 000
Salary Costs	1 919 000	2 014 000	1 756 000
Depreciation	110 000	92 000	0
Impairment	0	0	0
Expenditure	3 006 000	3 115 000	2 680 000
Operating Profit	567 000	402 000	1 321 000
Financial Income	10 000	7 000	0
Financial Costs	23 000	21 000	3 000
Financial Balance	−13 000	−14 000	−3 000
Dividends	400 000	250 000	500 000
Net Income	432 000	303 000	1 031 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	340 000	450 000	0
Total Tangible Assets	340 000	450 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	340 000	450 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 467 000	1 299 000	1 701 000
Total Current Assets	1 668 000	1 463 000	1 791 000
Total Assets	2 007 000	1 913 000	1 791 000
Total Equity	706 000	673 000	621 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	353 000	412 000	0
Creditors	20 000	22 000	4 000
Unpaid Taxes	194 000	191 000	109 000
Dividends	400 000	250 000	500 000
Other Current Debt	211 000	287 000	269 000
Total Current Debt	949 000	828 000	1 170 000
Total Equity and Debt	2 007 000	1 913 000	1 791 000

Financial indicators	2022	2021	2020
Return on Equity	61,19 %	45,02 %	166,02 %
Debt-to-Equity Ratio	0,5	0,61	0
Operating Profit Margin	15,87 %	11,43 %	33,01 %
Current Ratio	1,76	1,77	1,53
Quick Ratio	1,76	1,77	1,53
Equity Ratio	0,35	0,35	0,35
Gross Profit Margin	89,08 %	90,25 %	90,73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English