company

SIXOFUS AS

5443 BØMLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,28 %

Current Ratio

17,68

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−529 000	20 000	88 000
Total Assets	43 763 000	43 429 000	44 435 000
Total Equity	41 395 000	41 923 000	43 403 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	561 000	30 000	9 000
Operating Profit	−562 000	−30 000	−9 000
Financial Income	90 000	55 000	155 000
Financial Costs	57 000	0	25 000
Financial Balance	33 000	55 000	130 000
Earnings Before Tax	−529 000	25 000	120 000
Tax	0	6 000	32 000
Net Income	−529 000	20 000	88 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	42 083 000	37 305 000	42 057 000
Total Current Assets	1 680 000	6 124 000	2 378 000
Total Assets	43 763 000	43 429 000	44 435 000
Total Retained Equity	40 274 000	40 803 000	42 283 000
Total Equity	41 395 000	41 923 000	43 403 000
Total Long-Term Debt	2 273 000	0	0
Total Current Debt	95 000	1 506 000	1 032 000
Total Equity and Debt	43 763 000	43 429 000	44 435 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	461 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	561 000	30 000	9 000
Operating Profit	−562 000	−30 000	−9 000
Financial Income	90 000	55 000	155 000
Financial Costs	57 000	0	25 000
Financial Balance	33 000	55 000	130 000
Dividends	0	1 500 000	1 000 000
Net Income	−529 000	20 000	88 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 501 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	188 000	0	0
Total Tangible Assets	4 688 000	0	0
Total Fiancial Fixed Assets	37 395 000	37 305 000	42 057 000
Total Fixed Assets	42 083 000	37 305 000	42 057 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 680 000	6 124 000	2 178 000
Total Current Assets	1 680 000	6 124 000	2 378 000
Total Assets	43 763 000	43 429 000	44 435 000
Total Equity	41 395 000	41 923 000	43 403 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 273 000	0	0
Creditors	23 000	0	0
Unpaid Taxes	22 000	0	0
Dividends	0	1 500 000	1 000 000
Other Current Debt	49 000	1 500 000	0
Total Current Debt	95 000	1 506 000	1 032 000
Total Equity and Debt	43 763 000	43 429 000	44 435 000

Financial indicators	2022	2021	2020
Return on Equity	−1,28 %	0,05 %	0,2 %
Debt-to-Equity Ratio	0,05	0	0
Operating Profit Margin	-	-	-
Current Ratio	17,68	4,07	2,3
Quick Ratio	17,68	4,07	2,3
Equity Ratio	0,95	0,97	0,98
Gross Profit Margin	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English