LUPI CONSULTING AS

0286 OSLO

Finances

Return on Equity

192,07 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	515 000	0	0
Net Income	315 000	−9 000	−166 000
Total Assets	72 000	0	0
Total Equity	164 000	−150 000	−141 000

Income (NOK)	2022	2021	2020
Revenue	515 000	0	0
Expenditure	162 000	9 000	166 000
Operating Profit	353 000	−9 000	−166 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	353 000	−9 000	−166 000
Tax	38 000	0	0
Net Income	315 000	−9 000	−166 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	72 000	0	0
Total Current Assets	0	0	0
Total Assets	72 000	0	0
Total Retained Equity	140 000	−175 000	−166 000
Total Equity	164 000	−150 000	−141 000
Total Long-Term Debt	0	0	0
Total Current Debt	−92 000	150 000	142 000
Total Equity and Debt	72 000	0	0

Cash flow (NOK)	2022	2021	2020
Sales Income	515 000	0	0
Other Income	0	0	0
Revenue	515 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	3 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	162 000	9 000	166 000
Operating Profit	353 000	−9 000	−166 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	315 000	−9 000	−166 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	72 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	72 000	0	0
Total Equity	164 000	−150 000	−141 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	62 000	0	0
Dividends	0	0	0
Other Current Debt	0	150 000	142 000
Total Current Debt	−92 000	150 000	142 000
Total Equity and Debt	72 000	0	0

Financial indicators	2022	2021	2020
Return on Equity	192,07 %	6 %	117,73 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	68,54 %	-	-
Current Ratio	−0	0	0
Quick Ratio	−0	0	0
Equity Ratio	2,28	-	-
Gross Profit Margin	100 %	-	-