RED CARPET EVENT AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	25 000	17 000	171 000
Net Income	0	1 000	7 000
Total Assets	70 000	51 000	48 000
Total Equity	39 000	38 000	37 000

Income (NOK)	2022	2021	2020
Revenue	25 000	17 000	171 000
Expenditure	23 000	14 000	163 000
Operating Profit	1 000	3 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	3 000	7 000
Tax	1 000	2 000	0
Net Income	0	1 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	70 000	51 000	48 000
Total Assets	70 000	51 000	48 000
Total Retained Equity	9 000	8 000	7 000
Total Equity	39 000	38 000	37 000
Total Long-Term Debt	0	0	0
Total Current Debt	31 000	12 000	10 000
Total Equity and Debt	70 000	51 000	48 000

Cash flow (NOK)	2022	2021	2020
Sales Income	25 000	17 000	171 000
Other Income	0	0	0
Revenue	25 000	17 000	171 000
Cost of Goods Sold	11 000	0	0
Salary Costs	0	0	89 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	14 000	163 000
Operating Profit	1 000	3 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	1 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	69 000	51 000	48 000
Total Current Assets	70 000	51 000	48 000
Total Assets	70 000	51 000	48 000
Total Equity	39 000	38 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	2 000
Unpaid Taxes	0	−1 000	−1 000
Dividends	0	0	0
Other Current Debt	30 000	13 000	10 000
Total Current Debt	31 000	12 000	10 000
Total Equity and Debt	70 000	51 000	48 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	2,63 %	18,92 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	4 %	17,65 %	4,09 %
Current Ratio	2,26	4,25	4,8
Quick Ratio	2,26	4,25	4,8
Equity Ratio	0,56	0,75	0,77
Gross Profit Margin	56 %	100 %	100 %