VISUALIZE AS
3142 VESTSKOGEN
Return on Equity
62,07Â %
Current Ratio
3,01
Debt-to-Equity Ratio
−7,9
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 0 | |
| Net Income | −617 000 | |
| Total Assets | 9Â 269Â 000 | |
| Total Equity | −994 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 0 | |
| Expenditure | 434Â 000 | |
| Operating Profit | −434 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 73Â 000 | |
| Financial Balance | −72 000 | |
| Earnings Before Tax | −506 000 | |
| Tax | 111Â 000 | |
| Net Income | −617 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 2Â 025Â 000 | |
| Total Current Assets | 7Â 244Â 000 | |
| Total Assets | 9Â 269Â 000 | |
| Total Retained Equity | −1 024 000 | |
| Total Equity | −994 000 | |
| Total Long-Term Debt | 7Â 857Â 000 | |
| Total Current Debt | 2Â 406Â 000 | |
| Total Equity and Debt | 9Â 269Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 0 | |
| Revenue | 0 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 3Â 000 | |
| Depreciation | 12Â 000 | |
| Impairment | 0 | |
| Expenditure | 434Â 000 | |
| Operating Profit | −434 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 73Â 000 | |
| Financial Balance | −72 000 | |
| Dividends | 0 | |
| Net Income | −617 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 1Â 939Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 86Â 000 | |
| Total Tangible Assets | 2Â 025Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 2Â 025Â 000 | |
| Stock | 7Â 207Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 36Â 000 | |
| Total Current Assets | 7Â 244Â 000 | |
| Total Assets | 9Â 269Â 000 | |
| Total Equity | −994 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 7Â 857Â 000 | |
| Creditors | 2Â 110Â 000 | |
| Unpaid Taxes | 240Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 56Â 000 | |
| Total Current Debt | 2Â 406Â 000 | |
| Total Equity and Debt | 9Â 269Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 62,07Â % | |
| Debt-to-Equity Ratio | −7,9 | |
| Operating Profit Margin | - | |
| Current Ratio | 3,01 | |
| Quick Ratio | −1,51 | |
| Equity Ratio | −0,11 | |
| Gross Profit Margin | - |
Rotate your device to see the full table