STANDARD MEASURING EQUIPMENT AS

1479 KURLAND

Finances

Share Ownership

Return on Equity

10,04 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	243 000	633 000	680 000
Net Income	24 000	110 000	125 000
Total Assets	255 000	517 000	287 000
Total Equity	239 000	215 000	155 000

Income (NOK)	2022	2021	2020
Revenue	243 000	633 000	680 000
Expenditure	213 000	487 000	524 000
Operating Profit	30 000	146 000	156 000
Financial Income	2 000	0	6 000
Financial Costs	2 000	5 000	2 000
Financial Balance	0	−5 000	4 000
Earnings Before Tax	31 000	141 000	161 000
Tax	7 000	31 000	35 000
Net Income	24 000	110 000	125 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	255 000	517 000	287 000
Total Assets	255 000	517 000	287 000
Total Retained Equity	209 000	185 000	125 000
Total Equity	239 000	215 000	155 000
Total Long-Term Debt	0	0	0
Total Current Debt	66 000	302 000	132 000
Total Equity and Debt	305 000	517 000	287 000

Cash flow (NOK)	2022	2021	2020
Sales Income	243 000	633 000	680 000
Other Income	0	0	0
Revenue	243 000	633 000	680 000
Cost of Goods Sold	187 000	437 000	488 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	213 000	487 000	524 000
Operating Profit	30 000	146 000	156 000
Financial Income	2 000	0	6 000
Financial Costs	2 000	5 000	2 000
Financial Balance	0	−5 000	4 000
Dividends	50 000	50 000	0
Net Income	24 000	110 000	125 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	255 000	54 000	250 000
Total Current Assets	255 000	517 000	287 000
Total Assets	255 000	517 000	287 000
Total Equity	239 000	215 000	155 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	132 000	0
Unpaid Taxes	8 000	88 000	96 000
Dividends	50 000	50 000	0
Other Current Debt	1 000	0	0
Total Current Debt	66 000	302 000	132 000
Total Equity and Debt	305 000	517 000	287 000

Financial indicators	2022	2021	2020
Return on Equity	10,04 %	51,16 %	80,65 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	12,35 %	23,06 %	22,94 %
Current Ratio	3,86	1,71	2,17
Quick Ratio	3,86	1,71	2,17
Equity Ratio	0,94	0,42	0,54
Gross Profit Margin	23,05 %	30,96 %	28,24 %