LUN PROPERTY AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

44,15 %

Current Ratio

9,45

Debt-to-Equity Ratio

23,04

Key figures (NOK)	2022	2021	2020
Revenue	799 000	685 000	321 000
Net Income	151 000	51 000	40 000
Total Assets	8 308 000	8 277 000	8 372 000
Total Equity	342 000	191 000	140 000

Income (NOK)	2022	2021	2020
Revenue	799 000	685 000	321 000
Expenditure	410 000	414 000	193 000
Operating Profit	389 000	270 000	128 000
Financial Income	0	0	0
Financial Costs	196 000	205 000	77 000
Financial Balance	−196 000	−205 000	−77 000
Earnings Before Tax	193 000	66 000	51 000
Tax	42 000	14 000	11 000
Net Income	151 000	51 000	40 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 485 000	7 791 000	8 096 000
Total Current Assets	822 000	486 000	276 000
Total Assets	8 308 000	8 277 000	8 372 000
Total Retained Equity	242 000	91 000	40 000
Total Equity	342 000	191 000	140 000
Total Long-Term Debt	7 879 000	8 059 000	8 201 000
Total Current Debt	87 000	27 000	31 000
Total Equity and Debt	8 308 000	8 277 000	8 372 000

Cash flow (NOK)	2022	2021	2020
Sales Income	89 000	0	38 000
Other Income	710 000	685 000	283 000
Revenue	799 000	685 000	321 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	305 000	305 000	105 000
Impairment	0	0	0
Expenditure	410 000	414 000	193 000
Operating Profit	389 000	270 000	128 000
Financial Income	0	0	0
Financial Costs	196 000	205 000	77 000
Financial Balance	−196 000	−205 000	−77 000
Dividends	0	0	0
Net Income	151 000	51 000	40 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 485 000	7 791 000	8 096 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 485 000	7 791 000	8 096 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 485 000	7 791 000	8 096 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	797 000	486 000	276 000
Total Current Assets	822 000	486 000	276 000
Total Assets	8 308 000	8 277 000	8 372 000
Total Equity	342 000	191 000	140 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 879 000	8 059 000	8 201 000
Creditors	0	0	5 000
Unpaid Taxes	24 000	27 000	26 000
Dividends	0	0	0
Other Current Debt	25 000	0	0
Total Current Debt	87 000	27 000	31 000
Total Equity and Debt	8 308 000	8 277 000	8 372 000

Financial indicators	2022	2021	2020
Return on Equity	44,15 %	26,7 %	28,57 %
Debt-to-Equity Ratio	23,04	42,19	58,58
Operating Profit Margin	48,69 %	39,42 %	39,88 %
Current Ratio	9,45	18	8,9
Quick Ratio	9,45	18	8,9
Equity Ratio	0,04	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %