HASMAC AS

0585 OSLO

Finances

Share Ownership

Return on Equity

14,17 %

Current Ratio

10,43

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	207 000	216 000	325 000
Net Income	51 000	69 000	216 000
Total Assets	398 000	321 000	322 000
Total Equity	360 000	309 000	240 000

Income (NOK)	2022	2021	2020
Revenue	207 000	216 000	325 000
Expenditure	140 000	128 000	46 000
Operating Profit	66 000	89 000	279 000
Financial Income	4 000	2 000	2 000
Financial Costs	3 000	4 000	4 000
Financial Balance	1 000	−2 000	−2 000
Earnings Before Tax	67 000	87 000	276 000
Tax	16 000	18 000	61 000
Net Income	51 000	69 000	216 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	86 000	120 000	23 000
Total Current Assets	313 000	201 000	299 000
Total Assets	398 000	321 000	322 000
Total Retained Equity	330 000	285 000	216 000
Total Equity	360 000	309 000	240 000
Total Long-Term Debt	8 000	0	0
Total Current Debt	30 000	12 000	82 000
Total Equity and Debt	398 000	321 000	322 000

Cash flow (NOK)	2022	2021	2020
Sales Income	207 000	212 000	325 000
Other Income	0	4 000	0
Revenue	207 000	216 000	325 000
Cost of Goods Sold	0	0	0
Salary Costs	5 000	5 000	3 000
Depreciation	34 000	6 000	0
Impairment	0	0	0
Expenditure	140 000	128 000	46 000
Operating Profit	66 000	89 000	279 000
Financial Income	4 000	2 000	2 000
Financial Costs	3 000	4 000	4 000
Financial Balance	1 000	−2 000	−2 000
Dividends	0	0	0
Net Income	51 000	69 000	216 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	86 000	120 000	23 000
Total Tangible Assets	86 000	120 000	23 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	86 000	120 000	23 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	284 000	201 000	271 000
Total Current Assets	313 000	201 000	299 000
Total Assets	398 000	321 000	322 000
Total Equity	360 000	309 000	240 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	−11 000	13 000
Dividends	0	0	0
Other Current Debt	16 000	4 000	8 000
Total Current Debt	30 000	12 000	82 000
Total Equity and Debt	398 000	321 000	322 000

Financial indicators	2022	2021	2020
Return on Equity	14,17 %	22,33 %	90 %
Debt-to-Equity Ratio	0,02	0	0
Operating Profit Margin	31,88 %	41,2 %	85,85 %
Current Ratio	10,43	16,75	3,65
Quick Ratio	10,43	16,75	3,65
Equity Ratio	0,9	0,96	0,75
Gross Profit Margin	100 %	100 %	100 %