DEMIMS CONSULTING AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

91,89 %

Current Ratio

0,06

Debt-to-Equity Ratio

72,03

Key figures (NOK)	2022	2021	2020
Revenue	362 000	54 000	13 000
Net Income	34 000	−5 000	−23 000
Total Assets	3 483 000	3 455 000	7 000
Total Equity	37 000	3 000	7 000

Income (NOK)	2022	2021	2020
Revenue	362 000	54 000	13 000
Expenditure	328 000	59 000	36 000
Operating Profit	34 000	−5 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	34 000	−5 000	−23 000
Tax	0	0	0
Net Income	34 000	−5 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 433 000	3 333 000	0
Total Current Assets	50 000	122 000	7 000
Total Assets	3 483 000	3 455 000	7 000
Total Retained Equity	−27 000	−27 000	−23 000
Total Equity	37 000	3 000	7 000
Total Long-Term Debt	2 665 000	2 665 000	0
Total Current Debt	781 000	787 000	0
Total Equity and Debt	3 483 000	3 455 000	7 000

Cash flow (NOK)	2022	2021	2020
Sales Income	362 000	54 000	13 000
Other Income	0	0	0
Revenue	362 000	54 000	13 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	328 000	59 000	36 000
Operating Profit	34 000	−5 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	34 000	−5 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 433 000	3 333 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 433 000	3 333 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 433 000	3 333 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	50 000	122 000	7 000
Total Current Assets	50 000	122 000	7 000
Total Assets	3 483 000	3 455 000	7 000
Total Equity	37 000	3 000	7 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 665 000	2 665 000	0
Creditors	11 000	17 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	770 000	770 000	0
Total Current Debt	781 000	787 000	0
Total Equity and Debt	3 483 000	3 455 000	7 000

Financial indicators	2022	2021	2020
Return on Equity	91,89 %	−166,67 %	−328,57 %
Debt-to-Equity Ratio	72,03	888,33	0
Operating Profit Margin	9,39 %	−9,26 %	−176,92 %
Current Ratio	0,06	0,16	-
Quick Ratio	0,06	0,16	-
Equity Ratio	0,01	0	1
Gross Profit Margin	100 %	100 %	100 %