DINDELI IMPORT AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

3 050 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	29 909 000	18 041 000	4 394 000
Net Income	1 037 000	242 000	492 000
Total Assets	11 734 000	11 602 000	6 484 000
Total Equity	34 000	31 000	30 000

Income (NOK)	2022	2021	2020
Revenue	29 909 000	18 041 000	4 394 000
Expenditure	28 335 000	17 623 000	3 763 000
Operating Profit	1 574 000	418 000	631 000
Financial Income	129 000	19 000	0
Financial Costs	368 000	125 000	1 000
Financial Balance	−239 000	−106 000	−1 000
Earnings Before Tax	1 335 000	312 000	630 000
Tax	298 000	70 000	139 000
Net Income	1 037 000	242 000	492 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 182 000	28 000	0
Total Current Assets	10 552 000	11 574 000	6 484 000
Total Assets	11 734 000	11 602 000	6 484 000
Total Retained Equity	4 000	1 000	0
Total Equity	34 000	31 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 700 000	11 570 000	6 454 000
Total Equity and Debt	11 734 000	11 602 000	6 484 000

Cash flow (NOK)	2022	2021	2020
Sales Income	29 909 000	18 041 000	4 394 000
Other Income	0	0	0
Revenue	29 909 000	18 041 000	4 394 000
Cost of Goods Sold	21 949 000	14 705 000	3 053 000
Salary Costs	3 307 000	1 808 000	407 000
Depreciation	6 000	7 000	0
Impairment	0	0	0
Expenditure	28 335 000	17 623 000	3 763 000
Operating Profit	1 574 000	418 000	631 000
Financial Income	129 000	19 000	0
Financial Costs	368 000	125 000	1 000
Financial Balance	−239 000	−106 000	−1 000
Dividends	0	0	0
Net Income	1 037 000	242 000	492 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	22 000	28 000	0
Total Tangible Assets	22 000	28 000	0
Total Fiancial Fixed Assets	1 160 000	0	0
Total Fixed Assets	1 182 000	28 000	0
Stock	9 695 000	0	0
Total Investments	0	0	0
Cash, Bank	42 000	13 000	1 968 000
Total Current Assets	10 552 000	11 574 000	6 484 000
Total Assets	11 734 000	11 602 000	6 484 000
Total Equity	34 000	31 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 922 000	2 132 000	5 121 000
Unpaid Taxes	509 000	1 433 000	543 000
Dividends	0	0	0
Other Current Debt	1 890 000	1 357 000	789 000
Total Current Debt	11 700 000	11 570 000	6 454 000
Total Equity and Debt	11 734 000	11 602 000	6 484 000

Financial indicators	2022	2021	2020
Return on Equity	3 050 %	780,65 %	1 640 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,26 %	2,32 %	14,36 %
Current Ratio	0,9	1	1
Quick Ratio	5,26	1	1
Equity Ratio	0	0	0
Gross Profit Margin	26,61 %	18,49 %	30,52 %