TANDBERG TRANSPORT AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

84,62 %

Current Ratio

0,87

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 266 000	2 394 000	2 376 000	0
Net Income	66 000	−23 000	12 000	0
Total Assets	1 187 000	1 028 000	865 000	30 000
Total Equity	78 000	12 000	35 000	30 000

Income (NOK)	2022	2021	2020
Revenue	3 266 000	2 394 000	2 376 000
Expenditure	3 167 000	2 388 000	2 342 000
Operating Profit	98 000	7 000	34 000
Financial Income	0	0	0
Financial Costs	19 000	31 000	20 000
Financial Balance	−19 000	−31 000	−20 000
Earnings Before Tax	80 000	−24 000	14 000
Tax	14 000	−2 000	2 000
Net Income	66 000	−23 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	599 000	456 000	0
Total Current Assets	736 000	429 000	409 000	30 000
Total Assets	1 187 000	1 028 000	865 000	30 000
Total Retained Equity	48 000	−18 000	5 000	0
Total Equity	78 000	12 000	35 000	30 000
Total Long-Term Debt	262 000	396 000	361 000	0
Total Current Debt	846 000	619 000	469 000	0
Total Equity and Debt	1 187 000	1 028 000	865 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 340 000	2 291 000	2 285 000
Other Income	−74 000	103 000	91 000
Revenue	3 266 000	2 394 000	2 376 000
Cost of Goods Sold	622 000	491 000	797 000
Salary Costs	1 717 000	1 356 000	1 050 000
Depreciation	85 000	101 000	79 000
Impairment	0	0	0
Expenditure	3 167 000	2 388 000	2 342 000
Operating Profit	98 000	7 000	34 000
Financial Income	0	0	0
Financial Costs	19 000	31 000	20 000
Financial Balance	−19 000	−31 000	−20 000
Dividends	0	0	0
Net Income	66 000	−23 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	451 000	599 000	456 000	0
Total Tangible Assets	451 000	599 000	456 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	451 000	599 000	456 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	55 000	30 000	0
Total Current Assets	736 000	429 000	409 000	30 000
Total Assets	1 187 000	1 028 000	865 000	30 000
Total Equity	78 000	12 000	35 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	262 000	396 000	361 000	0
Creditors	105 000	148 000	38 000	0
Unpaid Taxes	181 000	111 000	166 000	0
Dividends	0	0	0	0
Other Current Debt	559 000	360 000	265 000	0
Total Current Debt	846 000	619 000	469 000	0
Total Equity and Debt	1 187 000	1 028 000	865 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,62 %	−191,67 %	34,29 %	0 %
Debt-to-Equity Ratio	3,36	33	10,31	0
Operating Profit Margin	3 %	0,29 %	1,43 %	-
Current Ratio	0,87	0,69	0,87	-
Quick Ratio	0,87	0,69	0,87	-
Equity Ratio	0,07	0,01	0,04	1
Gross Profit Margin	80,96 %	79,49 %	66,46 %	-