FRISØRSTOVA VIK AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

29,51 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 823 000	2 339 000	2 290 000
Net Income	152 000	237 000	103 000
Total Assets	915 000	879 000	726 000
Total Equity	515 000	363 000	126 000

Income (NOK)	2022	2021	2020
Revenue	1 823 000	2 339 000	2 290 000
Expenditure	1 628 000	2 034 000	2 158 000
Operating Profit	195 000	304 000	132 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	195 000	304 000	132 000
Tax	43 000	67 000	29 000
Net Income	152 000	237 000	103 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	915 000	879 000	726 000
Total Assets	915 000	879 000	726 000
Total Retained Equity	492 000	340 000	103 000
Total Equity	515 000	363 000	126 000
Total Long-Term Debt	0	0	0
Total Current Debt	400 000	516 000	600 000
Total Equity and Debt	915 000	879 000	726 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 823 000	2 339 000	2 267 000
Other Income	0	0	23 000
Revenue	1 823 000	2 339 000	2 290 000
Cost of Goods Sold	289 000	492 000	442 000
Salary Costs	967 000	1 216 000	1 410 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 628 000	2 034 000	2 158 000
Operating Profit	195 000	304 000	132 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	152 000	237 000	103 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	76 000	73 000	116 000
Total Investments	0	0	0
Cash, Bank	812 000	803 000	607 000
Total Current Assets	915 000	879 000	726 000
Total Assets	915 000	879 000	726 000
Total Equity	515 000	363 000	126 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	31 000	17 000	60 000
Unpaid Taxes	140 000	115 000	187 000
Dividends	0	0	0
Other Current Debt	186 000	316 000	324 000
Total Current Debt	400 000	516 000	600 000
Total Equity and Debt	915 000	879 000	726 000

Financial indicators	2022	2021	2020
Return on Equity	29,51 %	65,29 %	81,75 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,7 %	13 %	5,76 %
Current Ratio	2,29	1,7	1,21
Quick Ratio	2,82	1,98	1,5
Equity Ratio	0,56	0,41	0,17
Gross Profit Margin	84,15 %	78,97 %	80,7 %