AKO EINDOM AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

79,16 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020
Revenue	2 025 000	1 934 000	1 584 000
Net Income	919 000	382 000	504 000
Total Assets	2 484 000	581 000	696 000
Total Equity	1 161 000	242 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 025 000	1 934 000	1 584 000
Expenditure	815 000	1 445 000	939 000
Operating Profit	1 209 000	489 000	646 000
Financial Income	0	0	0
Financial Costs	31 000	0	0
Financial Balance	−31 000	0	0
Earnings Before Tax	1 179 000	489 000	646 000
Tax	259 000	108 000	142 000
Net Income	919 000	382 000	504 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 290 000	344 000	0
Total Current Assets	194 000	237 000	696 000
Total Assets	2 484 000	581 000	696 000
Total Retained Equity	1 131 000	212 000	0
Total Equity	1 161 000	242 000	30 000
Total Long-Term Debt	793 000	1 000	0
Total Current Debt	530 000	338 000	666 000
Total Equity and Debt	2 484 000	581 000	696 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 025 000	1 934 000	1 584 000
Other Income	0	0	0
Revenue	2 025 000	1 934 000	1 584 000
Cost of Goods Sold	759 000	1 401 000	918 000
Salary Costs	0	0	0
Depreciation	7 000	0	0
Impairment	0	0	0
Expenditure	815 000	1 445 000	939 000
Operating Profit	1 209 000	489 000	646 000
Financial Income	0	0	0
Financial Costs	31 000	0	0
Financial Balance	−31 000	0	0
Dividends	0	170 000	504 000
Net Income	919 000	382 000	504 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	0
Real Eastate	2 289 000	344 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 289 000	344 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 290 000	344 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 000	4 000	134 000
Total Current Assets	194 000	237 000	696 000
Total Assets	2 484 000	581 000	696 000
Total Equity	1 161 000	242 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	793 000	1 000	0
Creditors	236 000	0	0
Unpaid Taxes	33 000	61 000	20 000
Dividends	0	170 000	504 000
Other Current Debt	0	0	0
Total Current Debt	530 000	338 000	666 000
Total Equity and Debt	2 484 000	581 000	696 000

Financial indicators	2022	2021	2020
Return on Equity	79,16 %	157,85 %	1 680 %
Debt-to-Equity Ratio	0,68	0	0
Operating Profit Margin	59,7 %	25,28 %	40,78 %
Current Ratio	0,37	0,7	1,05
Quick Ratio	0,37	0,7	1,05
Equity Ratio	0,47	0,42	0,04
Gross Profit Margin	62,52 %	27,56 %	42,05 %