HJ ELEKTRO AS

0581 OSLO

Finances

Share Ownership

Return on Equity

82,23 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 238 000	3 980 000	3 313 000
Net Income	810 000	254 000	527 000
Total Assets	3 092 000	2 197 000	1 427 000
Total Equity	985 000	975 000	721 000

Income (NOK)	2022	2021	2020
Revenue	7 238 000	3 980 000	3 313 000
Expenditure	6 179 000	3 654 000	2 633 000
Operating Profit	1 060 000	327 000	681 000
Financial Income	0	0	0
Financial Costs	20 000	2 000	4 000
Financial Balance	−20 000	−2 000	−4 000
Earnings Before Tax	1 041 000	325 000	676 000
Tax	230 000	72 000	150 000
Net Income	810 000	254 000	527 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	22 000	28 000	35 000
Total Current Assets	3 070 000	2 168 000	1 392 000
Total Assets	3 092 000	2 197 000	1 427 000
Total Retained Equity	791 000	780 000	527 000
Total Equity	985 000	975 000	721 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 106 000	1 222 000	706 000
Total Equity and Debt	3 092 000	2 197 000	1 427 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 218 000	3 980 000	3 313 000
Other Income	21 000	0	0
Revenue	7 238 000	3 980 000	3 313 000
Cost of Goods Sold	2 676 000	1 413 000	885 000
Salary Costs	2 451 000	1 482 000	1 042 000
Depreciation	7 000	7 000	7 000
Impairment	0	0	0
Expenditure	6 179 000	3 654 000	2 633 000
Operating Profit	1 060 000	327 000	681 000
Financial Income	0	0	0
Financial Costs	20 000	2 000	4 000
Financial Balance	−20 000	−2 000	−4 000
Dividends	800 000	0	0
Net Income	810 000	254 000	527 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	13 000	20 000	27 000
Total Tangible Assets	13 000	20 000	27 000
Total Fiancial Fixed Assets	8 000	8 000	8 000
Total Fixed Assets	22 000	28 000	35 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 370 000	1 375 000	1 250 000
Total Current Assets	3 070 000	2 168 000	1 392 000
Total Assets	3 092 000	2 197 000	1 427 000
Total Equity	985 000	975 000	721 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	365 000	731 000	216 000
Unpaid Taxes	488 000	282 000	245 000
Dividends	800 000	0	0
Other Current Debt	224 000	137 000	95 000
Total Current Debt	2 106 000	1 222 000	706 000
Total Equity and Debt	3 092 000	2 197 000	1 427 000

Financial indicators	2022	2021	2020
Return on Equity	82,23 %	26,05 %	73,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	14,64 %	8,22 %	20,56 %
Current Ratio	1,46	1,77	1,97
Quick Ratio	1,46	1,77	1,97
Equity Ratio	0,32	0,44	0,51
Gross Profit Margin	63,03 %	64,5 %	73,29 %