VIKEN PROSJEKT AS

1894 RAKKESTAD

Finances

Share Ownership

Return on Equity

43,76 %

Current Ratio

1,46

Debt-to-Equity Ratio

4,16

Key figures (NOK)	2022	2021	2020
Revenue	2 995 000	3 057 000	2 267 000
Net Income	663 000	642 000	694 000
Total Assets	8 513 000	1 905 000	1 844 000
Total Equity	1 515 000	852 000	218 000

Income (NOK)	2022	2021	2020
Revenue	2 995 000	3 057 000	2 267 000
Expenditure	2 095 000	2 208 000	1 367 000
Operating Profit	900 000	851 000	901 000
Financial Income	11 000	4 000	0
Financial Costs	58 000	30 000	4 000
Financial Balance	−47 000	−26 000	−4 000
Earnings Before Tax	853 000	825 000	896 000
Tax	191 000	182 000	203 000
Net Income	663 000	642 000	694 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 505 000	1 207 000	729 000
Total Current Assets	1 008 000	699 000	1 115 000
Total Assets	8 513 000	1 905 000	1 844 000
Total Retained Equity	1 485 000	822 000	188 000
Total Equity	1 515 000	852 000	218 000
Total Long-Term Debt	6 308 000	413 000	514 000
Total Current Debt	690 000	640 000	1 113 000
Total Equity and Debt	8 513 000	1 905 000	1 844 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 995 000	3 057 000	2 267 000
Other Income	0	0	0
Revenue	2 995 000	3 057 000	2 267 000
Cost of Goods Sold	295 000	528 000	0
Salary Costs	1 400 000	1 259 000	1 081 000
Depreciation	174 000	163 000	59 000
Impairment	0	0	0
Expenditure	2 095 000	2 208 000	1 367 000
Operating Profit	900 000	851 000	901 000
Financial Income	11 000	4 000	0
Financial Costs	58 000	30 000	4 000
Financial Balance	−47 000	−26 000	−4 000
Dividends	0	0	500 000
Net Income	663 000	642 000	694 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 949 000	640 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	556 000	567 000	729 000
Total Tangible Assets	7 505 000	1 207 000	729 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	7 505 000	1 207 000	729 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	143 000	92 000	615 000
Total Current Assets	1 008 000	699 000	1 115 000
Total Assets	8 513 000	1 905 000	1 844 000
Total Equity	1 515 000	852 000	218 000
Short-Term Group Debt	0	30 000	0
Total Long-Term Debt	6 308 000	413 000	514 000
Creditors	38 000	89 000	138 000
Unpaid Taxes	318 000	228 000	224 000
Dividends	0	0	500 000
Other Current Debt	132 000	104 000	71 000
Total Current Debt	690 000	640 000	1 113 000
Total Equity and Debt	8 513 000	1 905 000	1 844 000

Financial indicators	2022	2021	2020
Return on Equity	43,76 %	75,35 %	318,35 %
Debt-to-Equity Ratio	4,16	0,48	2,36
Operating Profit Margin	30,05 %	27,84 %	39,74 %
Current Ratio	1,46	1,09	1
Quick Ratio	1,46	1,09	1
Equity Ratio	0,18	0,45	0,12
Gross Profit Margin	90,15 %	82,73 %	100 %