ZACHS CRYPT AS

5226 NESTTUN

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

2,26

Debt-to-Equity Ratio

1,49

Key figures (NOK)	2022	2021	2020
Revenue	498 000	537 000	430 000
Net Income	104 000	271 000	10 723 000
Total Assets	10 168 000	10 076 000	10 020 000
Total Equity	4 017 000	3 913 000	3 642 000

Income (NOK)	2022	2021	2020
Revenue	498 000	537 000	430 000
Expenditure	155 000	105 000	657 000
Operating Profit	343 000	432 000	−227 000
Financial Income	0	12 000	11 100 000
Financial Costs	238 000	173 000	149 000
Financial Balance	−238 000	−161 000	10 951 000
Earnings Before Tax	105 000	271 000	10 723 000
Tax	1 000	0	0
Net Income	104 000	271 000	10 723 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 826 000	9 805 000	9 889 000
Total Current Assets	342 000	271 000	131 000
Total Assets	10 168 000	10 076 000	10 020 000
Total Retained Equity	3 257 000	3 152 000	2 882 000
Total Equity	4 017 000	3 913 000	3 642 000
Total Long-Term Debt	6 000 000	6 000 000	6 000 000
Total Current Debt	151 000	163 000	378 000
Total Equity and Debt	10 168 000	10 076 000	10 020 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 000	0	0
Other Income	488 000	537 000	430 000
Revenue	498 000	537 000	430 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	383 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	155 000	105 000	657 000
Operating Profit	343 000	432 000	−227 000
Financial Income	0	12 000	11 100 000
Financial Costs	238 000	173 000	149 000
Financial Balance	−238 000	−161 000	10 951 000
Dividends	0	0	0
Net Income	104 000	271 000	10 723 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 805 000	9 805 000	9 889 000
Machinery and Plant Facilities	0	0	0
Fixtures	21 000	0	0
Total Tangible Assets	9 826 000	9 805 000	9 889 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 826 000	9 805 000	9 889 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	61 000	33 000
Total Current Assets	342 000	271 000	131 000
Total Assets	10 168 000	10 076 000	10 020 000
Total Equity	4 017 000	3 913 000	3 642 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 000 000	6 000 000	6 000 000
Creditors	5 000	4 000	2 000
Unpaid Taxes	5 000	5 000	152 000
Dividends	0	0	0
Other Current Debt	140 000	153 000	223 000
Total Current Debt	151 000	163 000	378 000
Total Equity and Debt	10 168 000	10 076 000	10 020 000

Financial indicators	2022	2021	2020
Return on Equity	2,59 %	6,93 %	294,43 %
Debt-to-Equity Ratio	1,49	1,53	1,65
Operating Profit Margin	68,88 %	80,45 %	−52,79 %
Current Ratio	2,26	1,66	0,35
Quick Ratio	2,26	1,66	0,35
Equity Ratio	0,4	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %