INDIAN GOURMET AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

19,32 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	30 410 000	23 733 000	15 007 000
Net Income	1 628 000	1 304 000	−1 504 000
Total Assets	12 804 000	7 921 000	6 813 000
Total Equity	8 428 000	6 800 000	5 496 000

Income (NOK)	2022	2021	2020
Revenue	30 410 000	23 733 000	15 007 000
Expenditure	28 361 000	22 410 000	16 497 000
Operating Profit	2 048 000	1 322 000	−1 491 000
Financial Income	13 000	−7 000	14 000
Financial Costs	30 000	11 000	27 000
Financial Balance	−17 000	−18 000	−13 000
Earnings Before Tax	2 031 000	1 304 000	−1 504 000
Tax	403 000	0	0
Net Income	1 628 000	1 304 000	−1 504 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 447 000	3 731 000	4 014 000
Total Current Assets	9 357 000	4 191 000	2 799 000
Total Assets	12 804 000	7 921 000	6 813 000
Total Retained Equity	1 428 000	−200 000	−1 504 000
Total Equity	8 428 000	6 800 000	5 496 000
Total Long-Term Debt	0	0	0
Total Current Debt	4 375 000	1 121 000	1 317 000
Total Equity and Debt	12 804 000	7 921 000	6 813 000

Cash flow (NOK)	2022	2021	2020
Sales Income	30 410 000	23 733 000	15 007 000
Other Income	0	0	0
Revenue	30 410 000	23 733 000	15 007 000
Cost of Goods Sold	22 548 000	17 865 000	11 682 000
Salary Costs	1 911 000	1 753 000	1 705 000
Depreciation	283 000	283 000	236 000
Impairment	0	0	0
Expenditure	28 361 000	22 410 000	16 497 000
Operating Profit	2 048 000	1 322 000	−1 491 000
Financial Income	13 000	−7 000	14 000
Financial Costs	30 000	11 000	27 000
Financial Balance	−17 000	−18 000	−13 000
Dividends	0	0	0
Net Income	1 628 000	1 304 000	−1 504 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	3 447 000	3 731 000	4 014 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 447 000	3 731 000	4 014 000
Stock	5 625 000	2 122 000	1 908 000
Total Investments	0	0	0
Cash, Bank	2 279 000	618 000	412 000
Total Current Assets	9 357 000	4 191 000	2 799 000
Total Assets	12 804 000	7 921 000	6 813 000
Total Equity	8 428 000	6 800 000	5 496 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 295 000	396 000	768 000
Unpaid Taxes	470 000	537 000	401 000
Dividends	0	0	0
Other Current Debt	208 000	188 000	148 000
Total Current Debt	4 375 000	1 121 000	1 317 000
Total Equity and Debt	12 804 000	7 921 000	6 813 000

Financial indicators	2022	2021	2020
Return on Equity	19,32 %	19,18 %	−27,37 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,73 %	5,57 %	−9,94 %
Current Ratio	2,14	3,74	2,13
Quick Ratio	−7,49	−4,19	−4,74
Equity Ratio	0,66	0,86	0,81
Gross Profit Margin	25,85 %	24,73 %	22,16 %