EACONSULT AS

1165 OSLO

Finances

Share Ownership

Return on Equity

65,63 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 268 000	1 383 000	1 438 000
Net Income	126 000	−76 000	118 000
Total Assets	473 000	459 000	615 000
Total Equity	192 000	66 000	142 000

Income (NOK)	2022	2021	2020
Revenue	1 268 000	1 383 000	1 438 000
Expenditure	1 107 000	1 480 000	1 279 000
Operating Profit	162 000	−97 000	159 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	162 000	−98 000	159 000
Tax	36 000	−22 000	41 000
Net Income	126 000	−76 000	118 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	20 000	0
Total Current Assets	473 000	438 000	615 000
Total Assets	473 000	459 000	615 000
Total Retained Equity	168 000	42 000	118 000
Total Equity	192 000	66 000	142 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	281 000	393 000	472 000
Total Equity and Debt	473 000	459 000	615 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 268 000	1 383 000	1 438 000
Other Income	0	0	0
Revenue	1 268 000	1 383 000	1 438 000
Cost of Goods Sold	0	0	0
Salary Costs	868 000	1 261 000	1 170 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 107 000	1 480 000	1 279 000
Operating Profit	162 000	−97 000	159 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	126 000	−76 000	118 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	20 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	20 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	228 000	216 000	367 000
Total Current Assets	473 000	438 000	615 000
Total Assets	473 000	459 000	615 000
Total Equity	192 000	66 000	142 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	13 000	26 000	8 000
Unpaid Taxes	78 000	126 000	163 000
Dividends	0	0	0
Other Current Debt	175 000	241 000	261 000
Total Current Debt	281 000	393 000	472 000
Total Equity and Debt	473 000	459 000	615 000

Financial indicators	2022	2021	2020
Return on Equity	65,63 %	−115,15 %	83,1 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	12,78 %	−7,01 %	11,06 %
Current Ratio	1,68	1,11	1,3
Quick Ratio	1,68	1,11	1,3
Equity Ratio	0,41	0,14	0,23
Gross Profit Margin	100 %	100 %	100 %