BENJAMIN CHIN AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

70,27 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	64 752 000	68 712 000	47 413 000
Net Income	735 000	1 184 000	977 000
Total Assets	6 951 000	7 698 000	8 050 000
Total Equity	1 046 000	1 161 000	1 477 000

Income (NOK)	2022	2021	2020
Revenue	64 752 000	68 712 000	47 413 000
Expenditure	63 823 000	67 197 000	46 162 000
Operating Profit	929 000	1 516 000	1 251 000
Financial Income	14 000	2 000	2 000
Financial Costs	0	0	0
Financial Balance	14 000	2 000	2 000
Earnings Before Tax	943 000	1 518 000	1 253 000
Tax	208 000	334 000	276 000
Net Income	735 000	1 184 000	977 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 184 000	1 341 000	274 000
Total Current Assets	5 767 000	6 357 000	7 777 000
Total Assets	6 951 000	7 698 000	8 050 000
Total Retained Equity	546 000	661 000	977 000
Total Equity	1 046 000	1 161 000	1 477 000
Total Long-Term Debt	30 000	25 000	9 000
Total Current Debt	5 875 000	6 512 000	6 564 000
Total Equity and Debt	6 951 000	7 698 000	8 050 000

Cash flow (NOK)	2022	2021	2020
Sales Income	63 693 000	67 903 000	46 876 000
Other Income	1 059 000	809 000	536 000
Revenue	64 752 000	68 712 000	47 413 000
Cost of Goods Sold	54 082 000	57 861 000	40 022 000
Salary Costs	3 387 000	2 881 000	1 732 000
Depreciation	252 000	213 000	42 000
Impairment	0	0	0
Expenditure	63 823 000	67 197 000	46 162 000
Operating Profit	929 000	1 516 000	1 251 000
Financial Income	14 000	2 000	2 000
Financial Costs	0	0	0
Financial Balance	14 000	2 000	2 000
Dividends	850 000	1 500 000	0
Net Income	735 000	1 184 000	977 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 184 000	1 341 000	274 000
Total Tangible Assets	1 184 000	1 341 000	274 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 184 000	1 341 000	274 000
Stock	4 133 000	3 491 000	3 694 000
Total Investments	0	0	0
Cash, Bank	752 000	2 103 000	3 538 000
Total Current Assets	5 767 000	6 357 000	7 777 000
Total Assets	6 951 000	7 698 000	8 050 000
Total Equity	1 046 000	1 161 000	1 477 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	30 000	25 000	9 000
Creditors	3 839 000	3 729 000	5 521 000
Unpaid Taxes	180 000	255 000	259 000
Dividends	850 000	1 500 000	0
Other Current Debt	802 000	709 000	518 000
Total Current Debt	5 875 000	6 512 000	6 564 000
Total Equity and Debt	6 951 000	7 698 000	8 050 000

Financial indicators	2022	2021	2020
Return on Equity	70,27 %	101,98 %	66,15 %
Debt-to-Equity Ratio	0,03	0,02	0,01
Operating Profit Margin	1,43 %	2,21 %	2,64 %
Current Ratio	0,98	0,98	1,18
Quick Ratio	3,31	2,1	2,71
Equity Ratio	0,15	0,15	0,18
Gross Profit Margin	16,48 %	15,79 %	15,59 %