AKERSHUS LANDSKAP AS

2005 RÆLINGEN

Finances

Share Ownership

Return on Equity

28,53 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	3 535 000	4 102 000	3 339 000
Net Income	441 000	−50 000	1 136 000
Total Assets	2 399 000	1 273 000	1 806 000
Total Equity	1 546 000	1 105 000	1 155 000

Income (NOK)	2022	2021	2020
Revenue	3 535 000	4 102 000	3 339 000
Expenditure	2 965 000	4 167 000	1 885 000
Operating Profit	569 000	−64 000	1 453 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Earnings Before Tax	566 000	−65 000	1 453 000
Tax	125 000	−14 000	317 000
Net Income	441 000	−50 000	1 136 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	324 000	397 000	484 000
Total Current Assets	2 075 000	875 000	1 322 000
Total Assets	2 399 000	1 273 000	1 806 000
Total Retained Equity	1 516 000	1 075 000	1 125 000
Total Equity	1 546 000	1 105 000	1 155 000
Total Long-Term Debt	14 000	8 000	22 000
Total Current Debt	839 000	161 000	629 000
Total Equity and Debt	2 399 000	1 273 000	1 806 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 535 000	4 102 000	3 339 000
Other Income	0	0	0
Revenue	3 535 000	4 102 000	3 339 000
Cost of Goods Sold	993 000	2 417 000	1 283 000
Salary Costs	1 443 000	1 259 000	168 000
Depreciation	91 000	87 000	46 000
Impairment	0	0	0
Expenditure	2 965 000	4 167 000	1 885 000
Operating Profit	569 000	−64 000	1 453 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Dividends	0	0	0
Net Income	441 000	−50 000	1 136 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	324 000	397 000	484 000
Total Tangible Assets	324 000	397 000	484 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	324 000	397 000	484 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 007 000	802 000	1 218 000
Total Current Assets	2 075 000	875 000	1 322 000
Total Assets	2 399 000	1 273 000	1 806 000
Total Equity	1 546 000	1 105 000	1 155 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	14 000	8 000	22 000
Creditors	3 000	0	0
Unpaid Taxes	437 000	32 000	1 000
Dividends	0	0	0
Other Current Debt	281 000	128 000	333 000
Total Current Debt	839 000	161 000	629 000
Total Equity and Debt	2 399 000	1 273 000	1 806 000

Financial indicators	2022	2021	2020
Return on Equity	28,53 %	−4,52 %	98,35 %
Debt-to-Equity Ratio	0,01	0,01	0,02
Operating Profit Margin	16,1 %	−1,56 %	43,52 %
Current Ratio	2,47	5,43	2,1
Quick Ratio	2,47	5,43	2,1
Equity Ratio	0,64	0,87	0,64
Gross Profit Margin	71,91 %	41,08 %	61,58 %