HACHM FAMILIE AS

0560 OSLO

Finances

Share Ownership

Return on Equity

46,05 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 824 000	2 547 000	2 036 000
Net Income	−204 000	28 000	−297 000
Total Assets	600 000	806 000	738 000
Total Equity	−443 000	−239 000	−267 000

Income (NOK)	2022	2021	2020
Revenue	2 824 000	2 547 000	2 036 000
Expenditure	3 027 000	2 519 000	2 968 000
Operating Profit	−204 000	28 000	−296 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	−204 000	28 000	−297 000
Tax	0	0	0
Net Income	−204 000	28 000	−297 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 000	44 000	31 000
Total Current Assets	580 000	762 000	706 000
Total Assets	600 000	806 000	738 000
Total Retained Equity	−473 000	−269 000	−297 000
Total Equity	−443 000	−239 000	−267 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 044 000	1 045 000	1 004 000
Total Equity and Debt	600 000	806 000	738 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 822 000	2 541 000	2 026 000
Other Income	2 000	6 000	10 000
Revenue	2 824 000	2 547 000	2 036 000
Cost of Goods Sold	2 162 000	1 850 000	2 359 000
Salary Costs	195 000	0	0
Depreciation	23 000	20 000	14 000
Impairment	0	0	0
Expenditure	3 027 000	2 519 000	2 968 000
Operating Profit	−204 000	28 000	−296 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	−204 000	28 000	−297 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	21 000	44 000	31 000
Total Tangible Assets	21 000	44 000	31 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	21 000	44 000	31 000
Stock	530 000	680 000	636 000
Total Investments	0	0	0
Cash, Bank	36 000	62 000	29 000
Total Current Assets	580 000	762 000	706 000
Total Assets	600 000	806 000	738 000
Total Equity	−443 000	−239 000	−267 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	84 000	43 000
Unpaid Taxes	12 000	0	0
Dividends	0	0	0
Other Current Debt	1 016 000	961 000	961 000
Total Current Debt	1 044 000	1 045 000	1 004 000
Total Equity and Debt	600 000	806 000	738 000

Financial indicators	2022	2021	2020
Return on Equity	46,05 %	−11,72 %	111,24 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−7,22 %	1,1 %	−14,54 %
Current Ratio	0,56	0,73	0,7
Quick Ratio	1,13	2,09	1,92
Equity Ratio	−0,74	−0,3	−0,36
Gross Profit Margin	23,44 %	27,37 %	−15,86 %