FORTUNATO PIZZERIA AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−45,36 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0,52

Key figures (NOK)	2022	2021	2020
Revenue	2 242 000	1 782 000	1 803 000
Net Income	88 000	−115 000	−196 000
Total Assets	186 000	240 000	430 000
Total Equity	−194 000	−282 000	−166 000

Income (NOK)	2022	2021	2020
Revenue	2 242 000	1 782 000	1 803 000
Expenditure	2 129 000	1 883 000	1 981 000
Operating Profit	112 000	−101 000	−179 000
Financial Income	0	0	0
Financial Costs	25 000	14 000	17 000
Financial Balance	−25 000	−14 000	−17 000
Earnings Before Tax	88 000	−115 000	−196 000
Tax	0	0	0
Net Income	88 000	−115 000	−196 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	169 000	212 000	264 000
Total Current Assets	17 000	29 000	165 000
Total Assets	186 000	240 000	430 000
Total Retained Equity	−224 000	−312 000	−196 000
Total Equity	−194 000	−282 000	−166 000
Total Long-Term Debt	100 000	131 000	170 000
Total Current Debt	280 000	391 000	426 000
Total Equity and Debt	186 000	240 000	430 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 242 000	1 782 000	1 803 000
Other Income	0	0	0
Revenue	2 242 000	1 782 000	1 803 000
Cost of Goods Sold	807 000	753 000	714 000
Salary Costs	1 020 000	876 000	780 000
Depreciation	42 000	53 000	0
Impairment	0	0	0
Expenditure	2 129 000	1 883 000	1 981 000
Operating Profit	112 000	−101 000	−179 000
Financial Income	0	0	0
Financial Costs	25 000	14 000	17 000
Financial Balance	−25 000	−14 000	−17 000
Dividends	0	0	0
Net Income	88 000	−115 000	−196 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	169 000	212 000	264 000
Total Tangible Assets	169 000	212 000	264 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	169 000	212 000	264 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	17 000	29 000	151 000
Total Current Assets	17 000	29 000	165 000
Total Assets	186 000	240 000	430 000
Total Equity	−194 000	−282 000	−166 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	100 000	131 000	170 000
Creditors	116 000	108 000	106 000
Unpaid Taxes	60 000	111 000	215 000
Dividends	0	0	0
Other Current Debt	104 000	172 000	105 000
Total Current Debt	280 000	391 000	426 000
Total Equity and Debt	186 000	240 000	430 000

Financial indicators	2022	2021	2020
Return on Equity	−45,36 %	40,78 %	118,07 %
Debt-to-Equity Ratio	−0,52	−0,46	−1,02
Operating Profit Margin	5 %	−5,67 %	−9,93 %
Current Ratio	0,06	0,07	0,39
Quick Ratio	0,06	0,07	0,39
Equity Ratio	−1,04	−1,18	−0,39
Gross Profit Margin	64,01 %	57,74 %	60,4 %