company

VIKEN FRAMTID AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

558,74 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	5 939 000	5 353 000
Net Income	−799 000	381 000	745 000
Total Assets	2 280 000	2 251 000	1 775 000
Total Equity	−143 000	656 000	275 000

Income (NOK)	2022	2021	2020
Revenue	0	5 939 000	5 353 000
Expenditure	907 000	5 447 000	4 388 000
Operating Profit	−906 000	492 000	965 000
Financial Income	0	0	0
Financial Costs	0	4 000	10 000
Financial Balance	0	−4 000	−10 000
Earnings Before Tax	−906 000	489 000	955 000
Tax	−107 000	107 000	210 000
Net Income	−799 000	381 000	745 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 018 000	2 018 000	1 528 000
Total Current Assets	262 000	233 000	247 000
Total Assets	2 280 000	2 251 000	1 775 000
Total Retained Equity	−173 000	626 000	245 000
Total Equity	−143 000	656 000	275 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 422 000	1 595 000	1 500 000
Total Equity and Debt	2 280 000	2 251 000	1 775 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	5 939 000	5 325 000
Other Income	0	0	28 000
Revenue	0	5 939 000	5 353 000
Cost of Goods Sold	0	0	0
Salary Costs	909 000	3 408 000	2 258 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	907 000	5 447 000	4 388 000
Operating Profit	−906 000	492 000	965 000
Financial Income	0	0	0
Financial Costs	0	4 000	10 000
Financial Balance	0	−4 000	−10 000
Dividends	0	0	500 000
Net Income	−799 000	381 000	745 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 018 000	2 018 000	1 528 000
Total Fixed Assets	2 018 000	2 018 000	1 528 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	182 000	153 000	105 000
Total Current Assets	262 000	233 000	247 000
Total Assets	2 280 000	2 251 000	1 775 000
Total Equity	−143 000	656 000	275 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	11 000	11 000	841 000
Unpaid Taxes	585 000	302 000	165 000
Dividends	0	0	500 000
Other Current Debt	1 616 000	964 000	284 000
Total Current Debt	2 422 000	1 595 000	1 500 000
Total Equity and Debt	2 280 000	2 251 000	1 775 000

Financial indicators	2022	2021	2020
Return on Equity	558,74 %	58,08 %	270,91 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	-	8,28 %	18,03 %
Current Ratio	0,11	0,15	0,16
Quick Ratio	0,11	0,15	0,16
Equity Ratio	−0,06	0,29	0,15
Gross Profit Margin	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English