STØRE CLASSIC CARS AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

−473,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

48,68

Key figures (NOK)	2022	2021	2020
Revenue	18 000	0	0
Net Income	−194 000	−204 000	−121 000
Total Assets	2 037 000	1 915 000	1 179 000
Total Equity	41 000	94 000	123 000

Income (NOK)	2022	2021	2020
Revenue	18 000	0	0
Expenditure	265 000	260 000	112 000
Operating Profit	−247 000	−261 000	−112 000
Financial Income	0	0	0
Financial Costs	0	0	43 000
Financial Balance	0	0	−43 000
Earnings Before Tax	−247 000	−261 000	−155 000
Tax	−54 000	−57 000	−34 000
Net Income	−194 000	−204 000	−121 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	400 000	571 000	758 000
Total Current Assets	1 638 000	1 344 000	421 000
Total Assets	2 037 000	1 915 000	1 179 000
Total Retained Equity	−194 000	0	0
Total Equity	41 000	94 000	123 000
Total Long-Term Debt	1 996 000	1 822 000	1 055 000
Total Current Debt	0	0	1 000
Total Equity and Debt	2 037 000	1 915 000	1 179 000

Cash flow (NOK)	2022	2021	2020
Sales Income	18 000	0	0
Other Income	0	0	0
Revenue	18 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	171 000	171 000	99 000
Impairment	0	0	0
Expenditure	265 000	260 000	112 000
Operating Profit	−247 000	−261 000	−112 000
Financial Income	0	0	0
Financial Costs	0	0	43 000
Financial Balance	0	0	−43 000
Dividends	0	0	0
Net Income	−194 000	−204 000	−121 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	400 000	571 000	758 000
Total Tangible Assets	400 000	571 000	758 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	400 000	571 000	758 000
Stock	1 451 000	1 325 000	0
Total Investments	0	0	0
Cash, Bank	5 000	19 000	165 000
Total Current Assets	1 638 000	1 344 000	421 000
Total Assets	2 037 000	1 915 000	1 179 000
Total Equity	41 000	94 000	123 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 996 000	1 822 000	1 055 000
Creditors	0	0	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	1 000
Total Equity and Debt	2 037 000	1 915 000	1 179 000

Financial indicators	2022	2021	2020
Return on Equity	−473,17 %	−217,02 %	−98,37 %
Debt-to-Equity Ratio	48,68	19,38	8,58
Operating Profit Margin	−1 372,22 %	-	-
Current Ratio	-	-	421
Quick Ratio	−1,13	−1,01	421
Equity Ratio	0,02	0,05	0,1
Gross Profit Margin	100 %	-	-