FINSTADHAGEN HOLDING AS

1930 AURSKOG

Finances

Return on Equity

0 %

Current Ratio

2,95

Debt-to-Equity Ratio

9,91

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	0	0	1 161 000
Total Assets	15 115 000	14 711 000	3 622 000
Total Equity	1 361 000	1 595 000	1 895 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	19 000	43 000	12 000
Operating Profit	−19 000	−43 000	−12 000
Financial Income	548 000	376 000	1 237 000
Financial Costs	529 000	333 000	64 000
Financial Balance	19 000	43 000	1 173 000
Earnings Before Tax	0	0	1 161 000
Tax	0	0	0
Net Income	0	0	1 161 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 335 000	14 335 000	2 384 000
Total Current Assets	780 000	376 000	1 238 000
Total Assets	15 115 000	14 711 000	3 622 000
Total Retained Equity	374 000	607 000	907 000
Total Equity	1 361 000	1 595 000	1 895 000
Total Long-Term Debt	13 490 000	13 096 000	1 471 000
Total Current Debt	264 000	21 000	257 000
Total Equity and Debt	15 115 000	14 711 000	3 622 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	43 000	12 000
Operating Profit	−19 000	−43 000	−12 000
Financial Income	548 000	376 000	1 237 000
Financial Costs	529 000	333 000	64 000
Financial Balance	19 000	43 000	1 173 000
Dividends	0	0	254 000
Net Income	0	0	1 161 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	14 335 000	14 335 000	2 384 000
Total Fixed Assets	14 335 000	14 335 000	2 384 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	236 000	2 000	2 000
Total Current Assets	780 000	376 000	1 238 000
Total Assets	15 115 000	14 711 000	3 622 000
Total Equity	1 361 000	1 595 000	1 895 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 490 000	13 096 000	1 471 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	254 000
Other Current Debt	31 000	21 000	3 000
Total Current Debt	264 000	21 000	257 000
Total Equity and Debt	15 115 000	14 711 000	3 622 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	0 %	61,27 %
Debt-to-Equity Ratio	9,91	8,21	0,78
Operating Profit Margin	-	-	-
Current Ratio	2,95	17,9	4,82
Quick Ratio	2,95	17,9	4,82
Equity Ratio	0,09	0,11	0,52
Gross Profit Margin	-	-	-