GARDÅVEGEN 43 AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

42,11 %

Current Ratio

0,69

Debt-to-Equity Ratio

145,16

Key figures (NOK)	2022	2021	2020
Revenue	243 000	191 000	200 000
Net Income	8 000	−6 000	−13 000
Total Assets	2 850 000	2 818 000	2 801 000
Total Equity	19 000	11 000	17 000

Income (NOK)	2022	2021	2020
Revenue	243 000	191 000	200 000
Expenditure	79 000	88 000	115 000
Operating Profit	164 000	103 000	85 000
Financial Income	0	0	0
Financial Costs	151 000	114 000	98 000
Financial Balance	−151 000	−114 000	−98 000
Earnings Before Tax	13 000	−11 000	−13 000
Tax	5 000	−5 000	0
Net Income	8 000	−6 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 800 000	2 805 000	2 800 000
Total Current Assets	50 000	13 000	1 000
Total Assets	2 850 000	2 818 000	2 801 000
Total Retained Equity	−11 000	−19 000	−13 000
Total Equity	19 000	11 000	17 000
Total Long-Term Debt	2 758 000	2 771 000	2 771 000
Total Current Debt	72 000	36 000	14 000
Total Equity and Debt	2 850 000	2 818 000	2 801 000

Cash flow (NOK)	2022	2021	2020
Sales Income	93 000	35 000	22 000
Other Income	150 000	156 000	178 000
Revenue	243 000	191 000	200 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	79 000	88 000	115 000
Operating Profit	164 000	103 000	85 000
Financial Income	0	0	0
Financial Costs	151 000	114 000	98 000
Financial Balance	−151 000	−114 000	−98 000
Dividends	0	0	0
Net Income	8 000	−6 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	5 000	0
Real Eastate	2 800 000	2 800 000	2 800 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 800 000	2 800 000	2 800 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 800 000	2 805 000	2 800 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	17 000	9 000	1 000
Total Current Assets	50 000	13 000	1 000
Total Assets	2 850 000	2 818 000	2 801 000
Total Equity	19 000	11 000	17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 758 000	2 771 000	2 771 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	72 000	36 000	14 000
Total Current Debt	72 000	36 000	14 000
Total Equity and Debt	2 850 000	2 818 000	2 801 000

Financial indicators	2022	2021	2020
Return on Equity	42,11 %	−54,55 %	−76,47 %
Debt-to-Equity Ratio	145,16	251,91	163
Operating Profit Margin	67,49 %	53,93 %	42,5 %
Current Ratio	0,69	0,36	0,07
Quick Ratio	0,69	0,36	0,07
Equity Ratio	0,01	0	0,01
Gross Profit Margin	100 %	100 %	100 %