JW CRANE CONSULT AS

4405 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

85,37 %

Current Ratio

5,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	250 000	0	0
Net Income	175 000	0	0
Total Assets	255 000	30 000	30 000
Total Equity	205 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	250 000	0	0
Expenditure	25 000	0	0
Operating Profit	225 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	225 000	0	0
Tax	49 000	0	0
Net Income	175 000	0	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	255 000	30 000	30 000
Total Assets	255 000	30 000	30 000
Total Retained Equity	175 000	0	0
Total Equity	205 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	49 000	0	0
Total Equity and Debt	255 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	250 000	0	0
Other Income	0	0	0
Revenue	250 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	25 000	0	0
Operating Profit	225 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	175 000	0	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	30 000
Cash, Bank	255 000	30 000	0
Total Current Assets	255 000	30 000	30 000
Total Assets	255 000	30 000	30 000
Total Equity	205 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	49 000	0	0
Total Equity and Debt	255 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	85,37 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	90 %	-	-
Current Ratio	5,2	-	-
Quick Ratio	5,2	-	-
Equity Ratio	0,8	1	1
Gross Profit Margin	100 %	-	-