BN-EIENDOM AS

4720 HÆGELAND

Finances

Share Ownership

Return on Equity

130,85 %

Current Ratio

Debt-to-Equity Ratio

−10,29

Key figures (NOK)	2022	2021	2020
Revenue	0	72 000	41 000
Net Income	−123 000	7 000	−11 000
Total Assets	891 000	1 045 000	667 000
Total Equity	−94 000	29 000	21 000

Income (NOK)	2022	2021	2020
Revenue	0	72 000	41 000
Expenditure	73 000	43 000	28 000
Operating Profit	−73 000	29 000	13 000
Financial Income	0	1 000	0
Financial Costs	50 000	23 000	24 000
Financial Balance	−50 000	−22 000	−24 000
Earnings Before Tax	−123 000	7 000	−11 000
Tax	0	0	0
Net Income	−123 000	7 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	873 000	873 000	656 000
Total Current Assets	18 000	172 000	10 000
Total Assets	891 000	1 045 000	667 000
Total Retained Equity	−126 000	−4 000	−11 000
Total Equity	−94 000	29 000	21 000
Total Long-Term Debt	967 000	999 000	634 000
Total Current Debt	18 000	17 000	12 000
Total Equity and Debt	891 000	1 045 000	667 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	72 000	41 000
Revenue	0	72 000	41 000
Cost of Goods Sold	69 000	0	0
Salary Costs	0	0	0
Depreciation	0	6 000	11 000
Impairment	0	0	0
Expenditure	73 000	43 000	28 000
Operating Profit	−73 000	29 000	13 000
Financial Income	0	1 000	0
Financial Costs	50 000	23 000	24 000
Financial Balance	−50 000	−22 000	−24 000
Dividends	0	0	0
Net Income	−123 000	7 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	873 000	873 000	656 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	873 000	873 000	656 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	873 000	873 000	656 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	18 000	172 000	7 000
Total Current Assets	18 000	172 000	10 000
Total Assets	891 000	1 045 000	667 000
Total Equity	−94 000	29 000	21 000
Short-Term Group Debt	15 000	15 000	10 000
Total Long-Term Debt	967 000	999 000	634 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	3 000	2 000	2 000
Total Current Debt	18 000	17 000	12 000
Total Equity and Debt	891 000	1 045 000	667 000

Financial indicators	2022	2021	2020
Return on Equity	130,85 %	24,14 %	−52,38 %
Debt-to-Equity Ratio	−10,29	34,45	30,19
Operating Profit Margin	-	40,28 %	31,71 %
Current Ratio	1	10,12	0,83
Quick Ratio	1	10,12	0,83
Equity Ratio	−0,11	0,03	0,03
Gross Profit Margin	-	100 %	100 %