company

ENCRYPTIA AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1 204,88 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	650 000	101 000	150 000
Net Income	−1 976 000	−1 179 000	−38 000
Total Assets	202 000	1 264 000	19 000
Total Equity	−164 000	813 000	−8 000

Income (NOK)	2022	2021	2020
Revenue	650 000	101 000	150 000
Expenditure	2 627 000	1 279 000	189 000
Operating Profit	−1 976 000	−1 177 000	−38 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Earnings Before Tax	−1 976 000	−1 179 000	−38 000
Tax	0	0	0
Net Income	−1 976 000	−1 179 000	−38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	23 000	0
Total Current Assets	202 000	1 241 000	19 000
Total Assets	202 000	1 264 000	19 000
Total Retained Equity	−3 194 000	−1 217 000	−38 000
Total Equity	−164 000	813 000	−8 000
Total Long-Term Debt	0	0	0
Total Current Debt	366 000	451 000	27 000
Total Equity and Debt	202 000	1 264 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	650 000	101 000	150 000
Other Income	0	0	0
Revenue	650 000	101 000	150 000
Cost of Goods Sold	971 000	353 000	127 000
Salary Costs	1 224 000	771 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 627 000	1 279 000	189 000
Operating Profit	−1 976 000	−1 177 000	−38 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Dividends	0	0	0
Net Income	−1 976 000	−1 179 000	−38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	23 000	0
Total Fixed Assets	0	23 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	140 000	1 061 000	19 000
Total Current Assets	202 000	1 241 000	19 000
Total Assets	202 000	1 264 000	19 000
Total Equity	−164 000	813 000	−8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	142 000	71 000	7 000
Unpaid Taxes	114 000	211 000	0
Dividends	0	0	0
Other Current Debt	109 000	170 000	21 000
Total Current Debt	366 000	451 000	27 000
Total Equity and Debt	202 000	1 264 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	1 204,88 %	−145,02 %	475 %
Debt-to-Equity Ratio	−0	0	−0
Operating Profit Margin	−304 %	−1 165,35 %	−25,33 %
Current Ratio	0,55	2,75	0,7
Quick Ratio	0,55	2,75	0,7
Equity Ratio	−0,81	0,64	−0,42
Gross Profit Margin	−49,38 %	−249,5 %	15,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English