BJELLESAU AS

4024 STAVANGER

Finances

Return on Equity

25,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

11,5

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	46 000	36 000	73 000
Total Assets	2 237 000	964 000	967 000
Total Equity	179 000	133 000	97 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	4 000	4 000	0
Operating Profit	−4 000	−4 000	0
Financial Income	56 000	51 000	75 000
Financial Costs	6 000	11 000	2 000
Financial Balance	50 000	40 000	73 000
Earnings Before Tax	46 000	36 000	73 000
Tax	0	0	0
Net Income	46 000	36 000	73 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 206 000	870 000	870 000
Total Current Assets	31 000	94 000	97 000
Total Assets	2 237 000	964 000	967 000
Total Retained Equity	149 000	108 000	73 000
Total Equity	179 000	133 000	97 000
Total Long-Term Debt	2 058 000	832 000	870 000
Total Current Debt	0	0	0
Total Equity and Debt	2 237 000	964 000	967 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 000	4 000	0
Operating Profit	−4 000	−4 000	0
Financial Income	56 000	51 000	75 000
Financial Costs	6 000	11 000	2 000
Financial Balance	50 000	40 000	73 000
Dividends	0	0	0
Net Income	46 000	36 000	73 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 206 000	870 000	870 000
Total Fixed Assets	2 206 000	870 000	870 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	94 000	97 000
Total Current Assets	31 000	94 000	97 000
Total Assets	2 237 000	964 000	967 000
Total Equity	179 000	133 000	97 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 058 000	832 000	870 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	2 237 000	964 000	967 000

Financial indicators	2022	2021	2020
Return on Equity	25,7 %	27,07 %	75,26 %
Debt-to-Equity Ratio	11,5	6,26	8,97
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,08	0,14	0,1
Gross Profit Margin	-	-	-