VEST AQUASERVICE AS
1356 BEKKESTUA
Return on Equity
199,57Â %
Current Ratio
2,03
Debt-to-Equity Ratio
−5,2
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 1Â 357Â 000 | |
Net Income | −922 000 | |
Total Assets | 2Â 523Â 000 | |
Total Equity | −462 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 1Â 357Â 000 | |
Expenditure | 2Â 264Â 000 | |
Operating Profit | −908 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Earnings Before Tax | −922 000 | |
Tax | 0 | |
Net Income | −922 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 1Â 336Â 000 | |
Total Current Assets | 1Â 187Â 000 | |
Total Assets | 2Â 523Â 000 | |
Total Retained Equity | −2 472 000 | |
Total Equity | −462 000 | |
Total Long-Term Debt | 2Â 401Â 000 | |
Total Current Debt | 584Â 000 | |
Total Equity and Debt | 2Â 523Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 1Â 357Â 000 | |
Other Income | 0 | |
Revenue | 1Â 357Â 000 | |
Cost of Goods Sold | 277Â 000 | |
Salary Costs | 544Â 000 | |
Depreciation | 317Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 264Â 000 | |
Operating Profit | −908 000 | |
Financial Income | 0 | |
Financial Costs | 14Â 000 | |
Financial Balance | −14 000 | |
Dividends | 0 | |
Net Income | −922 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 223Â 000 | |
Fixtures | 1Â 113Â 000 | |
Total Tangible Assets | 1Â 336Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 336Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 1Â 157Â 000 | |
Total Current Assets | 1Â 187Â 000 | |
Total Assets | 2Â 523Â 000 | |
Total Equity | −462 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 401Â 000 | |
Creditors | 497Â 000 | |
Unpaid Taxes | 50Â 000 | |
Dividends | 0 | |
Other Current Debt | 37Â 000 | |
Total Current Debt | 584Â 000 | |
Total Equity and Debt | 2Â 523Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 199,57Â % | |
Debt-to-Equity Ratio | −5,2 | |
Operating Profit Margin | −66,91 % | |
Current Ratio | 2,03 | |
Quick Ratio | 2,03 | |
Equity Ratio | −0,18 | |
Gross Profit Margin | 79,59Â % |
Rotate your device to see the full table