company

MOI IMPACT AGENCY AS

0180 OSLO

Finances

Share Ownership

Return on Equity

350 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,63

Key figures (NOK)	2021	2020
Revenue	270 000	68 000
Net Income	105 000	3 000
Total Assets	199 000	52 000
Total Equity	30 000	76 000

Income (NOK)	2021	2020
Revenue	270 000	68 000
Expenditure	165 000	65 000
Operating Profit	105 000	3 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	105 000	3 000
Tax	0	0
Net Income	105 000	3 000

Balance (NOK)	2021	2020
Total Fixed Assets	0	1 000
Total Current Assets	199 000	51 000
Total Assets	199 000	52 000
Total Retained Equity	0	0
Total Equity	30 000	76 000
Total Long-Term Debt	169 000	0
Total Current Debt	0	−24 000
Total Equity and Debt	199 000	52 000

Cash flow (NOK)	2021	2020
Sales Income	270 000	68 000
Other Income	0	0
Revenue	270 000	68 000
Cost of Goods Sold	11 000	32 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	165 000	65 000
Operating Profit	105 000	3 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	105 000	3 000

Balance details (NOK)	2021	2020
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	1 000
Total Fixed Assets	0	1 000
Stock	0	0
Total Investments	0	0
Cash, Bank	0	−46 000
Total Current Assets	199 000	51 000
Total Assets	199 000	52 000
Total Equity	30 000	76 000
Short-Term Group Debt	0	0
Total Long-Term Debt	169 000	0
Creditors	0	−3 000
Unpaid Taxes	0	−2 000
Dividends	0	0
Other Current Debt	0	−20 000
Total Current Debt	0	−24 000
Total Equity and Debt	199 000	52 000

Financial indicators	2021	2020
Return on Equity	350 %	3,95 %
Debt-to-Equity Ratio	5,63	0
Operating Profit Margin	38,89 %	4,41 %
Current Ratio	-	−2,13
Quick Ratio	-	−2,13
Equity Ratio	0,15	1,46
Gross Profit Margin	95,93 %	52,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English