NONSLID EIENDOM AS

5574 SKJOLD

Finances

Share Ownership

Return on Equity

16,68 %

Current Ratio

5,82

Debt-to-Equity Ratio

2,98

Key figures (NOK)	2022	2021	2020
Revenue	864 000	826 000	803 000
Net Income	238 000	342 000	204 000
Total Assets	5 796 000	6 291 000	6 119 000
Total Equity	1 427 000	1 189 000	224 000

Income (NOK)	2022	2021	2020
Revenue	864 000	826 000	803 000
Expenditure	358 000	369 000	339 000
Operating Profit	506 000	457 000	463 000
Financial Income	0	0	0
Financial Costs	201 000	168 000	204 000
Financial Balance	−201 000	−168 000	−204 000
Earnings Before Tax	305 000	289 000	259 000
Tax	67 000	−54 000	55 000
Net Income	238 000	342 000	204 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 103 000	5 384 000	5 592 000
Total Current Assets	693 000	907 000	528 000
Total Assets	5 796 000	6 291 000	6 119 000
Total Retained Equity	737 000	500 000	204 000
Total Equity	1 427 000	1 189 000	224 000
Total Long-Term Debt	4 251 000	5 053 000	5 284 000
Total Current Debt	119 000	50 000	611 000
Total Equity and Debt	5 796 000	6 291 000	6 119 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	864 000	826 000	803 000
Revenue	864 000	826 000	803 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	281 000	279 000	277 000
Impairment	0	0	0
Expenditure	358 000	369 000	339 000
Operating Profit	506 000	457 000	463 000
Financial Income	0	0	0
Financial Costs	201 000	168 000	204 000
Financial Balance	−201 000	−168 000	−204 000
Dividends	0	0	0
Net Income	238 000	342 000	204 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 103 000	5 384 000	5 592 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 103 000	5 384 000	5 592 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 103 000	5 384 000	5 592 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	693 000	695 000	507 000
Total Current Assets	693 000	907 000	528 000
Total Assets	5 796 000	6 291 000	6 119 000
Total Equity	1 427 000	1 189 000	224 000
Short-Term Group Debt	0	0	574 000
Total Long-Term Debt	4 251 000	5 053 000	5 284 000
Creditors	0	9 000	0
Unpaid Taxes	36 000	37 000	34 000
Dividends	0	0	0
Other Current Debt	4 000	3 000	3 000
Total Current Debt	119 000	50 000	611 000
Total Equity and Debt	5 796 000	6 291 000	6 119 000

Financial indicators	2022	2021	2020
Return on Equity	16,68 %	28,76 %	91,07 %
Debt-to-Equity Ratio	2,98	4,25	23,59
Operating Profit Margin	58,56 %	55,33 %	57,66 %
Current Ratio	5,82	18,14	0,86
Quick Ratio	5,82	18,14	0,86
Equity Ratio	0,25	0,19	0,04
Gross Profit Margin	100 %	100 %	100 %