NB BUSINESS PARTNER AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−9,3 %

Current Ratio

Debt-to-Equity Ratio

−0,48

Key figures (NOK)	2022	2021	2020
Revenue	76 000	14 000	19 000
Net Income	40 000	−18 000	−477 000
Total Assets	0	0	0
Total Equity	−430 000	−470 000	−452 000

Income (NOK)	2022	2021	2020
Revenue	76 000	14 000	19 000
Expenditure	23 000	23 000	488 000
Operating Profit	53 000	−9 000	−468 000
Financial Income	0	0	0
Financial Costs	13 000	9 000	8 000
Financial Balance	−13 000	−9 000	−8 000
Earnings Before Tax	40 000	−18 000	−477 000
Tax	0	0	0
Net Income	40 000	−18 000	−477 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Retained Equity	−454 000	−494 000	−477 000
Total Equity	−430 000	−470 000	−452 000
Total Long-Term Debt	208 000	350 000	300 000
Total Current Debt	222 000	120 000	152 000
Total Equity and Debt	0	0	0

Cash flow (NOK)	2022	2021	2020
Sales Income	50 000	0	19 000
Other Income	26 000	14 000	0
Revenue	76 000	14 000	19 000
Cost of Goods Sold	0	0	375 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	23 000	23 000	488 000
Operating Profit	53 000	−9 000	−468 000
Financial Income	0	0	0
Financial Costs	13 000	9 000	8 000
Financial Balance	−13 000	−9 000	−8 000
Dividends	0	0	0
Net Income	40 000	−18 000	−477 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	0	0	0
Total Equity	−430 000	−470 000	−452 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	208 000	350 000	300 000
Creditors	20 000	17 000	17 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	202 000	0	0
Total Current Debt	222 000	120 000	152 000
Total Equity and Debt	0	0	0

Financial indicators	2022	2021	2020
Return on Equity	−9,3 %	3,83 %	105,53 %
Debt-to-Equity Ratio	−0,48	−0,74	−0,66
Operating Profit Margin	69,74 %	−64,29 %	−2 463,16 %
Current Ratio	0	0	0
Quick Ratio	0	0	0
Equity Ratio	-	-	-
Gross Profit Margin	100 %	100 %	−1 873,68 %