EURO ACCIDENT LIV

0160 OSLO

Finances

Share Ownership

Return on Equity

5,05 %

Current Ratio

4,06

Debt-to-Equity Ratio

2,36

Key figures (SEK)	2022	2021	2020
Revenue	1 611 967 000	1 159 941 000	1 061 074 000
Net Income	45 760 000	218 577 000	172 993 000
Total Assets	3 459 161 000	3 176 045 000	2 922 652 000
Total Equity	906 930 000	1 005 905 000	815 328 000

Income (SEK)	2022	2021	2020
Revenue	1 611 967 000	1 159 941 000	1 061 074 000
Expenditure	0	0	0
Operating Profit	134 764 000	191 419 000	180 125 000
Financial Income	−7 124 000	26 346 000	33 680 000
Financial Costs	81 677 000	0	−7 193 000
Financial Balance	−88 801 000	26 346 000	40 873 000
Earnings Before Tax	45 963 000	217 765 000	220 998 000
Tax	0	−932 000	49 785 000
Net Income	45 760 000	218 577 000	172 993 000

Balance (SEK)	2022	2021	2020
Total Fixed Assets	84 317 000	80 566 000	74 138 000
Total Current Assets	1 671 004 000	1 742 369 000	1 723 040 000
Total Assets	3 459 161 000	3 176 045 000	2 922 652 000
Total Retained Equity	896 930 000	995 905 000	805 328 000
Total Equity	906 930 000	1 005 905 000	815 328 000
Total Long-Term Debt	2 140 291 000	1 782 468 000	1 785 720 000
Total Current Debt	411 952 000	387 672 000	321 604 000
Total Equity and Debt	3 459 161 000	3 176 045 000	2 922 652 000

Cash flow (SEK)	2022	2021	2020
Sales Income	1 611 967 000	1 159 941 000	1 061 074 000
Other Income	0	0	0
Revenue	1 611 967 000	1 159 941 000	1 061 074 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	134 764 000	191 419 000	180 125 000
Financial Income	−7 124 000	26 346 000	33 680 000
Financial Costs	81 677 000	0	−7 193 000
Financial Balance	−88 801 000	26 346 000	40 873 000
Dividends	0	0	0
Net Income	45 760 000	218 577 000	172 993 000

Balance details (SEK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 253 000	2 189 000	3 240 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	18 103 000	17 053 000	15 609 000
Total Tangible Assets	18 103 000	17 053 000	15 609 000
Total Fiancial Fixed Assets	64 961 000	61 324 000	55 289 000
Total Fixed Assets	84 317 000	80 566 000	74 138 000
Stock	0	0	0
Total Investments	1 647 318 000	1 723 024 000	1 697 546 000
Cash, Bank	0	0	0
Total Current Assets	1 671 004 000	1 742 369 000	1 723 040 000
Total Assets	3 459 161 000	3 176 045 000	2 922 652 000
Total Equity	906 930 000	1 005 905 000	815 328 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 140 291 000	1 782 468 000	1 785 720 000
Creditors	76 057 000	28 615 000	19 902 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	664 779 000	684 980 000	567 796 000
Total Current Debt	411 952 000	387 672 000	321 604 000
Total Equity and Debt	3 459 161 000	3 176 045 000	2 922 652 000

Financial indicators	2022	2021	2020
Return on Equity	5,05 %	21,73 %	21,22 %
Debt-to-Equity Ratio	2,36	1,77	2,19
Operating Profit Margin	8,36 %	16,5 %	16,98 %
Current Ratio	4,06	4,49	5,36
Quick Ratio	4,06	4,49	5,36
Equity Ratio	0,26	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %