FASA AS

1537 MOSS

Finances

Return on Equity

2,17 %

Current Ratio

Debt-to-Equity Ratio

21,63

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	10 000	288 000	−2 000
Total Assets	19 460 000	855 000	213 000
Total Equity	460 000	450 000	163 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	9 000	1 000	2 000
Operating Profit	−9 000	−1 000	−2 000
Financial Income	60 000	370 000	0
Financial Costs	39 000	0	0
Financial Balance	21 000	370 000	0
Earnings Before Tax	12 000	369 000	−2 000
Tax	3 000	81 000	0
Net Income	10 000	288 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	19 452 000	468 000	195 000
Total Current Assets	8 000	387 000	18 000
Total Assets	19 460 000	855 000	213 000
Total Retained Equity	295 000	285 000	−2 000
Total Equity	460 000	450 000	163 000
Total Long-Term Debt	9 949 000	0	0
Total Current Debt	9 051 000	404 000	50 000
Total Equity and Debt	19 460 000	855 000	213 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	1 000	2 000
Operating Profit	−9 000	−1 000	−2 000
Financial Income	60 000	370 000	0
Financial Costs	39 000	0	0
Financial Balance	21 000	370 000	0
Dividends	0	0	0
Net Income	10 000	288 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	19 452 000	468 000	195 000
Total Fixed Assets	19 452 000	468 000	195 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 000	17 000	18 000
Total Current Assets	8 000	387 000	18 000
Total Assets	19 460 000	855 000	213 000
Total Equity	460 000	450 000	163 000
Short-Term Group Debt	0	350 000	0
Total Long-Term Debt	9 949 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	9 049 000	50 000	50 000
Total Current Debt	9 051 000	404 000	50 000
Total Equity and Debt	19 460 000	855 000	213 000

Financial indicators	2022	2021	2020
Return on Equity	2,17 %	64 %	−1,23 %
Debt-to-Equity Ratio	21,63	0	0
Operating Profit Margin	-	-	-
Current Ratio	0	0,96	0,36
Quick Ratio	0	0,96	0,36
Equity Ratio	0,02	0,53	0,77
Gross Profit Margin	-	-	-