NORGESTAK TRONDHEIM AS
7652 VERDAL
Return on Equity
46,17Â %
Current Ratio
1,82
Debt-to-Equity Ratio
0,21
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 12Â 761Â 000 | |
| Net Income | 808Â 000 | |
| Total Assets | 4Â 229Â 000 | |
| Total Equity | 1Â 750Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 12Â 761Â 000 | |
| Expenditure | 11Â 721Â 000 | |
| Operating Profit | 1Â 040Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 3Â 000 | |
| Financial Balance | −3 000 | |
| Earnings Before Tax | 1Â 036Â 000 | |
| Tax | 229Â 000 | |
| Net Income | 808Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 390Â 000 | |
| Total Current Assets | 3Â 839Â 000 | |
| Total Assets | 4Â 229Â 000 | |
| Total Retained Equity | 1Â 720Â 000 | |
| Total Equity | 1Â 750Â 000 | |
| Total Long-Term Debt | 364Â 000 | |
| Total Current Debt | 2Â 115Â 000 | |
| Total Equity and Debt | 4Â 229Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 12Â 761Â 000 | |
| Other Income | 0 | |
| Revenue | 12Â 761Â 000 | |
| Cost of Goods Sold | 5Â 820Â 000 | |
| Salary Costs | 4Â 262Â 000 | |
| Depreciation | 26Â 000 | |
| Impairment | 0 | |
| Expenditure | 11Â 721Â 000 | |
| Operating Profit | 1Â 040Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 3Â 000 | |
| Financial Balance | −3 000 | |
| Dividends | 0 | |
| Net Income | 808Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 31Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 359Â 000 | |
| Total Tangible Assets | 390Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 390Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 462Â 000 | |
| Total Current Assets | 3Â 839Â 000 | |
| Total Assets | 4Â 229Â 000 | |
| Total Equity | 1Â 750Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 364Â 000 | |
| Creditors | 735Â 000 | |
| Unpaid Taxes | 681Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 699Â 000 | |
| Total Current Debt | 2Â 115Â 000 | |
| Total Equity and Debt | 4Â 229Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 46,17Â % | |
| Debt-to-Equity Ratio | 0,21 | |
| Operating Profit Margin | 8,15Â % | |
| Current Ratio | 1,82 | |
| Quick Ratio | 1,82 | |
| Equity Ratio | 0,41 | |
| Gross Profit Margin | 54,39Â % |
Rotate your device to see the full table