company

MIKA MALERSERVICE AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

105,36 %

Current Ratio

1,24

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020
Revenue	1 944 000	1 350 000	638 000
Net Income	177 000	−49 000	20 000
Total Assets	904 000	612 000	215 000
Total Equity	168 000	−9 000	40 000

Income (NOK)	2022	2021	2020
Revenue	1 944 000	1 350 000	638 000
Expenditure	1 698 000	1 378 000	610 000
Operating Profit	245 000	−28 000	27 000
Financial Income	0	0	1 000
Financial Costs	25 000	22 000	4 000
Financial Balance	−25 000	−22 000	−3 000
Earnings Before Tax	221 000	−50 000	23 000
Tax	44 000	−1 000	3 000
Net Income	177 000	−49 000	20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	366 000	399 000	73 000
Total Current Assets	539 000	213 000	142 000
Total Assets	904 000	612 000	215 000
Total Retained Equity	149 000	−28 000	20 000
Total Equity	168 000	−9 000	40 000
Total Long-Term Debt	303 000	382 000	66 000
Total Current Debt	434 000	239 000	109 000
Total Equity and Debt	904 000	612 000	215 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 670 000	1 350 000	638 000
Other Income	274 000	0	0
Revenue	1 944 000	1 350 000	638 000
Cost of Goods Sold	103 000	66 000	55 000
Salary Costs	1 139 000	978 000	395 000
Depreciation	106 000	85 000	16 000
Impairment	0	0	0
Expenditure	1 698 000	1 378 000	610 000
Operating Profit	245 000	−28 000	27 000
Financial Income	0	0	1 000
Financial Costs	25 000	22 000	4 000
Financial Balance	−25 000	−22 000	−3 000
Dividends	0	0	0
Net Income	177 000	−49 000	20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	366 000	399 000	73 000
Total Tangible Assets	366 000	399 000	73 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	366 000	399 000	73 000
Stock	20 000	0	0
Total Investments	0	0	0
Cash, Bank	322 000	204 000	70 000
Total Current Assets	539 000	213 000	142 000
Total Assets	904 000	612 000	215 000
Total Equity	168 000	−9 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	303 000	382 000	66 000
Creditors	87 000	41 000	25 000
Unpaid Taxes	180 000	93 000	42 000
Dividends	0	0	0
Other Current Debt	123 000	105 000	41 000
Total Current Debt	434 000	239 000	109 000
Total Equity and Debt	904 000	612 000	215 000

Financial indicators	2022	2021	2020
Return on Equity	105,36 %	544,44 %	50 %
Debt-to-Equity Ratio	1,8	−42,44	1,65
Operating Profit Margin	12,6 %	−2,07 %	4,23 %
Current Ratio	1,24	0,89	1,3
Quick Ratio	1,3	0,89	1,3
Equity Ratio	0,19	−0,01	0,19
Gross Profit Margin	94,7 %	95,11 %	91,38 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English