BLONDIE HOLDING AS

2380 BRUMUNDDAL

Finances

Return on Equity

24,54 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	968 000	−18 000	0
Total Assets	4 212 000	3 001 000	2 999 000
Total Equity	3 944 000	2 975 000	2 993 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	18 000	23 000	2 000
Operating Profit	−18 000	−23 000	−2 000
Financial Income	1 260 000	0	0
Financial Costs	0	0	0
Financial Balance	1 260 000	0	0
Earnings Before Tax	1 242 000	−23 000	−1 000
Tax	273 000	−5 000	−2 000
Net Income	968 000	−18 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 948 000	2 990 000	110 000
Total Current Assets	1 265 000	11 000	2 889 000
Total Assets	4 212 000	3 001 000	2 999 000
Total Retained Equity	950 000	−18 000	0
Total Equity	3 944 000	2 975 000	2 993 000
Total Long-Term Debt	0	0	0
Total Current Debt	269 000	26 000	6 000
Total Equity and Debt	4 212 000	3 001 000	2 999 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	18 000	23 000	2 000
Operating Profit	−18 000	−23 000	−2 000
Financial Income	1 260 000	0	0
Financial Costs	0	0	0
Financial Balance	1 260 000	0	0
Dividends	0	0	0
Net Income	968 000	−18 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	28 000	35 000	30 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 919 000	2 955 000	80 000
Total Fixed Assets	2 948 000	2 990 000	110 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	11 000	14 000
Total Current Assets	1 265 000	11 000	2 889 000
Total Assets	4 212 000	3 001 000	2 999 000
Total Equity	3 944 000	2 975 000	2 993 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	26 000	6 000
Total Current Debt	269 000	26 000	6 000
Total Equity and Debt	4 212 000	3 001 000	2 999 000

Financial indicators	2022	2021	2020
Return on Equity	24,54 %	−0,61 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	4,7	0,42	481,5
Quick Ratio	4,7	0,42	481,5
Equity Ratio	0,94	0,99	1
Gross Profit Margin	-	-	-