company

VEST GULV AS

0373 OSLO

Finances

Share Ownership

Return on Equity

20,04 %

Current Ratio

7,49

Debt-to-Equity Ratio

9,77

Key figures (NOK)	2022	2021	2020
Revenue	10 479 000	5 140 000	2 606 000
Net Income	104 000	181 000	34 000
Total Assets	6 429 000	2 415 000	1 117 000
Total Equity	519 000	415 000	234 000

Income (NOK)	2022	2021	2020
Revenue	10 479 000	5 140 000	2 606 000
Expenditure	10 268 000	4 897 000	2 560 000
Operating Profit	211 000	244 000	46 000
Financial Income	12 000	15 000	10 000
Financial Costs	56 000	27 000	13 000
Financial Balance	−44 000	−12 000	−3 000
Earnings Before Tax	166 000	232 000	44 000
Tax	62 000	52 000	10 000
Net Income	104 000	181 000	34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	151 000	64 000	152 000
Total Current Assets	6 279 000	2 351 000	965 000
Total Assets	6 429 000	2 415 000	1 117 000
Total Retained Equity	319 000	215 000	34 000
Total Equity	519 000	415 000	234 000
Total Long-Term Debt	5 072 000	31 000	373 000
Total Current Debt	838 000	1 969 000	510 000
Total Equity and Debt	6 429 000	2 415 000	1 117 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 416 000	6 203 000	2 606 000
Other Income	1 063 000	−1 063 000	0
Revenue	10 479 000	5 140 000	2 606 000
Cost of Goods Sold	7 596 000	3 964 000	1 649 000
Salary Costs	1 476 000	227 000	171 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 268 000	4 897 000	2 560 000
Operating Profit	211 000	244 000	46 000
Financial Income	12 000	15 000	10 000
Financial Costs	56 000	27 000	13 000
Financial Balance	−44 000	−12 000	−3 000
Dividends	0	0	0
Net Income	104 000	181 000	34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	151 000	64 000	152 000
Total Fixed Assets	151 000	64 000	152 000
Stock	2 221 000	183 000	0
Total Investments	0	0	0
Cash, Bank	1 067 000	1 476 000	93 000
Total Current Assets	6 279 000	2 351 000	965 000
Total Assets	6 429 000	2 415 000	1 117 000
Total Equity	519 000	415 000	234 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 072 000	31 000	373 000
Creditors	137 000	376 000	96 000
Unpaid Taxes	617 000	480 000	401 000
Dividends	0	0	0
Other Current Debt	99 000	1 065 000	13 000
Total Current Debt	838 000	1 969 000	510 000
Total Equity and Debt	6 429 000	2 415 000	1 117 000

Financial indicators	2022	2021	2020
Return on Equity	20,04 %	43,61 %	14,53 %
Debt-to-Equity Ratio	9,77	0,07	1,59
Operating Profit Margin	2,01 %	4,75 %	1,77 %
Current Ratio	7,49	1,19	1,89
Quick Ratio	−4,54	1,32	1,89
Equity Ratio	0,08	0,17	0,21
Gross Profit Margin	27,51 %	22,88 %	36,72 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English