JBA 24 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

194,24 %

Current Ratio

0,34

Debt-to-Equity Ratio

35,59

Key figures (NOK)	2022	2021	2020
Revenue	1 556 000	1 393 000	642 000
Net Income	876 000	613 000	195 000
Total Assets	17 725 000	18 108 000	18 241 000
Total Equity	451 000	450 000	305 000

Income (NOK)	2022	2021	2020
Revenue	1 556 000	1 393 000	642 000
Expenditure	436 000	609 000	407 000
Operating Profit	1 119 000	785 000	236 000
Financial Income	4 000	2 000	14 000
Financial Costs	0	0	0
Financial Balance	4 000	2 000	14 000
Earnings Before Tax	1 123 000	786 000	250 000
Tax	247 000	173 000	55 000
Net Income	876 000	613 000	195 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 310 000	17 467 000	16 945 000
Total Current Assets	415 000	641 000	1 296 000
Total Assets	17 725 000	18 108 000	18 241 000
Total Retained Equity	151 000	150 000	5 000
Total Equity	451 000	450 000	305 000
Total Long-Term Debt	16 053 000	16 887 000	17 267 000
Total Current Debt	1 221 000	771 000	669 000
Total Equity and Debt	17 725 000	18 108 000	18 241 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 556 000	1 393 000	642 000
Revenue	1 556 000	1 393 000	642 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	157 000	284 000	211 000
Impairment	0	0	0
Expenditure	436 000	609 000	407 000
Operating Profit	1 119 000	785 000	236 000
Financial Income	4 000	2 000	14 000
Financial Costs	0	0	0
Financial Balance	4 000	2 000	14 000
Dividends	875 000	0	190 000
Net Income	876 000	613 000	195 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	17 310 000	17 467 000	16 945 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	17 310 000	17 467 000	16 945 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	17 310 000	17 467 000	16 945 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	408 000	635 000	1 292 000
Total Current Assets	415 000	641 000	1 296 000
Total Assets	17 725 000	18 108 000	18 241 000
Total Equity	451 000	450 000	305 000
Short-Term Group Debt	0	600 000	0
Total Long-Term Debt	16 053 000	16 887 000	17 267 000
Creditors	19 000	115 000	431 000
Unpaid Taxes	0	0	0
Dividends	875 000	0	190 000
Other Current Debt	45 000	46 000	35 000
Total Current Debt	1 221 000	771 000	669 000
Total Equity and Debt	17 725 000	18 108 000	18 241 000

Financial indicators	2022	2021	2020
Return on Equity	194,24 %	136,22 %	63,93 %
Debt-to-Equity Ratio	35,59	37,53	56,61
Operating Profit Margin	71,92 %	56,35 %	36,76 %
Current Ratio	0,34	0,83	1,94
Quick Ratio	0,34	0,83	1,94
Equity Ratio	0,03	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %