SAFE CONTROL FDV AS
4900 TVEDESTRAND
Return on Equity
−25 %
Current Ratio
3,97
Debt-to-Equity Ratio
10
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 81Â 000 | |
Net Income | −99 000 | |
Total Assets | 4Â 934Â 000 | |
Total Equity | 396Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 81Â 000 | |
Expenditure | 165Â 000 | |
Operating Profit | −83 000 | |
Financial Income | 0 | |
Financial Costs | 15Â 000 | |
Financial Balance | −15 000 | |
Earnings Before Tax | −99 000 | |
Tax | 0 | |
Net Income | −99 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 635Â 000 | |
Total Current Assets | 2Â 299Â 000 | |
Total Assets | 4Â 934Â 000 | |
Total Retained Equity | −123 000 | |
Total Equity | 396Â 000 | |
Total Long-Term Debt | 3Â 959Â 000 | |
Total Current Debt | 579Â 000 | |
Total Equity and Debt | 4Â 934Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 81Â 000 | |
Other Income | 0 | |
Revenue | 81Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 44Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 165Â 000 | |
Operating Profit | −83 000 | |
Financial Income | 0 | |
Financial Costs | 15Â 000 | |
Financial Balance | −15 000 | |
Dividends | 0 | |
Net Income | −99 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 2Â 589Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 46Â 000 | |
Total Tangible Assets | 46Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 2Â 635Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 2Â 141Â 000 | |
Total Current Assets | 2Â 299Â 000 | |
Total Assets | 4Â 934Â 000 | |
Total Equity | 396Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 3Â 959Â 000 | |
Creditors | 242Â 000 | |
Unpaid Taxes | 207Â 000 | |
Dividends | 0 | |
Other Current Debt | 130Â 000 | |
Total Current Debt | 579Â 000 | |
Total Equity and Debt | 4Â 934Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −25 % | |
Debt-to-Equity Ratio | 10 | |
Operating Profit Margin | −102,47 % | |
Current Ratio | 3,97 | |
Quick Ratio | 3,97 | |
Equity Ratio | 0,08 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table