BLODSJEKK AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

172,65 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	491 000	252 000	63 000
Net Income	202 000	−165 000	49 000
Total Assets	423 000	96 000	93 000
Total Equity	117 000	−86 000	79 000

Income (NOK)	2022	2021	2020
Revenue	491 000	252 000	63 000
Expenditure	277 000	416 000	0
Operating Profit	213 000	−164 000	63 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	213 000	−165 000	63 000
Tax	11 000	0	14 000
Net Income	202 000	−165 000	49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	423 000	96 000	93 000
Total Assets	423 000	96 000	93 000
Total Retained Equity	87 000	−116 000	49 000
Total Equity	117 000	−86 000	79 000
Total Long-Term Debt	0	0	0
Total Current Debt	306 000	182 000	14 000
Total Equity and Debt	423 000	96 000	93 000

Cash flow (NOK)	2022	2021	2020
Sales Income	491 000	252 000	63 000
Other Income	0	0	0
Revenue	491 000	252 000	63 000
Cost of Goods Sold	20 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	277 000	416 000	0
Operating Profit	213 000	−164 000	63 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	202 000	−165 000	49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	289 000	28 000	30 000
Total Current Assets	423 000	96 000	93 000
Total Assets	423 000	96 000	93 000
Total Equity	117 000	−86 000	79 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	29 000	−18 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	266 000	200 000	0
Total Current Debt	306 000	182 000	14 000
Total Equity and Debt	423 000	96 000	93 000

Financial indicators	2022	2021	2020
Return on Equity	172,65 %	191,86 %	62,03 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	43,38 %	−65,08 %	100 %
Current Ratio	1,38	0,53	6,64
Quick Ratio	1,38	0,53	6,64
Equity Ratio	0,28	−0,9	0,85
Gross Profit Margin	95,93 %	100 %	100 %