company

LAAGEN AS

3277 STEINSHOLT

Finances

Share Ownership

Return on Equity

37,65 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	4 804 000	6 027 000	3 409 000
Net Income	−375 000	−397 000	−824 000
Total Assets	1 314 000	1 407 000	2 506 000
Total Equity	−996 000	−621 000	−224 000

Income (NOK)	2022	2021	2020
Revenue	4 804 000	6 027 000	3 409 000
Expenditure	5 179 000	6 424 000	4 234 000
Operating Profit	−375 000	−397 000	−824 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−375 000	−397 000	−824 000
Tax	0	0	0
Net Income	−375 000	−397 000	−824 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	172 000	217 000	355 000
Total Current Assets	1 142 000	1 190 000	2 150 000
Total Assets	1 314 000	1 407 000	2 506 000
Total Retained Equity	−1 026 000	−651 000	−254 000
Total Equity	−996 000	−621 000	−224 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 310 000	2 028 000	2 730 000
Total Equity and Debt	1 314 000	1 407 000	2 506 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 681 000	6 015 000	3 402 000
Other Income	123 000	13 000	7 000
Revenue	4 804 000	6 027 000	3 409 000
Cost of Goods Sold	348 000	426 000	337 000
Salary Costs	788 000	793 000	0
Depreciation	168 000	155 000	142 000
Impairment	0	0	0
Expenditure	5 179 000	6 424 000	4 234 000
Operating Profit	−375 000	−397 000	−824 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−375 000	−397 000	−824 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	42 000	60 000	78 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	130 000	157 000	278 000
Total Tangible Assets	130 000	157 000	278 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	172 000	217 000	355 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	953 000	844 000	1 661 000
Total Current Assets	1 142 000	1 190 000	2 150 000
Total Assets	1 314 000	1 407 000	2 506 000
Total Equity	−996 000	−621 000	−224 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 464 000	685 000	1 219 000
Unpaid Taxes	36 000	39 000	0
Dividends	0	0	0
Other Current Debt	810 000	1 305 000	1 511 000
Total Current Debt	2 310 000	2 028 000	2 730 000
Total Equity and Debt	1 314 000	1 407 000	2 506 000

Financial indicators	2022	2021	2020
Return on Equity	37,65 %	63,93 %	367,86 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−7,81 %	−6,59 %	−24,17 %
Current Ratio	0,49	0,59	0,79
Quick Ratio	0,49	0,59	0,79
Equity Ratio	−0,76	−0,44	−0,09
Gross Profit Margin	92,76 %	92,93 %	90,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English