MARKETPLACE AS

0274 OSLO

Finances

Share Ownership

Return on Equity

96,77 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	12 645 000	5 165 000	2 260 000
Net Income	5 816 000	33 000	16 000
Total Assets	9 979 000	1 783 000	208 000
Total Equity	6 010 000	194 000	61 000

Income (NOK)	2022	2021	2020
Revenue	12 645 000	5 165 000	2 260 000
Expenditure	5 177 000	5 129 000	2 239 000
Operating Profit	7 468 000	36 000	21 000
Financial Income	0	3 000	1 000
Financial Costs	6 000	3 000	1 000
Financial Balance	−6 000	0	0
Earnings Before Tax	7 463 000	36 000	21 000
Tax	1 647 000	3 000	5 000
Net Income	5 816 000	33 000	16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	1 000	0
Total Current Assets	9 979 000	1 782 000	208 000
Total Assets	9 979 000	1 783 000	208 000
Total Retained Equity	5 865 000	49 000	16 000
Total Equity	6 010 000	194 000	61 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 969 000	1 589 000	147 000
Total Equity and Debt	9 979 000	1 783 000	208 000

Cash flow (NOK)	2022	2021	2020
Sales Income	12 645 000	5 265 000	2 160 000
Other Income	0	−100 000	100 000
Revenue	12 645 000	5 165 000	2 260 000
Cost of Goods Sold	544 000	515 000	1 083 000
Salary Costs	3 616 000	2 525 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 177 000	5 129 000	2 239 000
Operating Profit	7 468 000	36 000	21 000
Financial Income	0	3 000	1 000
Financial Costs	6 000	3 000	1 000
Financial Balance	−6 000	0	0
Dividends	0	0	0
Net Income	5 816 000	33 000	16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	1 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 131 000	906 000	233 000
Total Current Assets	9 979 000	1 782 000	208 000
Total Assets	9 979 000	1 783 000	208 000
Total Equity	6 010 000	194 000	61 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	13 000	150 000	43 000
Unpaid Taxes	2 029 000	1 196 000	94 000
Dividends	0	0	0
Other Current Debt	285 000	240 000	6 000
Total Current Debt	3 969 000	1 589 000	147 000
Total Equity and Debt	9 979 000	1 783 000	208 000

Financial indicators	2022	2021	2020
Return on Equity	96,77 %	17,01 %	26,23 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	59,06 %	0,7 %	0,93 %
Current Ratio	2,51	1,12	1,41
Quick Ratio	2,51	1,12	1,41
Equity Ratio	0,6	0,11	0,29
Gross Profit Margin	95,7 %	90,03 %	52,08 %